ZHIVA
0659.916.437 · rovalta.com · 24/09/2026
NORMAL SITUATION
ZHIVA
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result
-202,1 k €
-1 989,1 %over 1 yearGross margin
249,3 k €
+140,4 %over 1 yearEquity
954,9 k €
-17,5 %over 1 yearOverview
Identity
Source · BCE/KBOZHIVA is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0659.916.437
- Legal form
- Private company with limited liability
- Contributed capital
- 1 170 000,00 €
- Latest accounts
- 31/12/2022
Signals
Positive cashflowPositive EBITDA
Financials
Source · NBB, 7 filingsTrend over 6 financial years
| 2022 | 2021 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 249,3 k € | +140% | 103,7 k € | +41.5% | 73,3 k € | +7.8% | 68 k € | +4.8% | 64,9 k € |
| EBITDA | 243,2 k € | +151% | 96,9 k € | +43.5% | 67,5 k € | +8.1% | 62,4 k € | +4.2% | 59,9 k € |
| Operating result | -187,2 k € | -1261% | 16,1 k € | +225% | -12,9 k € | +18.0% | -15,8 k € | +12.9% | -18,1 k € |
| Net result | -202,1 k € | -1989% | 10,7 k € | +454% | -3 k € | +68.4% | -9,6 k € | +50.0% | -19,1 k € |
| Balance sheet | |||||||||
| Equity | 954,9 k € | -17.5% | 1,2 M € | +0.4% | 1,2 M € | -0.3% | 1,2 M € | -0.8% | 1,2 M € |
| Total assets | 3,2 M € | +176% | 1,2 M € | +0.7% | 1,2 M € | -0.1% | 1,2 M € | -1.3% | 1,2 M € |
| Cash | 27,3 k € | -80.5% | 139,8 k € | +287% | 36,1 k € | +294% | 9,2 k € | -31.6% | 13,4 k € |
| Debts | 2,3 M € | +33266% | 6,8 k € | +57.3% | 4,3 k € | +123% | 1,9 k € | -75.5% | 7,9 k € |
Board of directors
Source · NBB, accounts to 31/12/20221 active · 11 ended
Active mandates
Stefaan Buylaert (Bestuurder/aandeelhouder Proles Bv)
ActiveEnded mandates
Angélique Dobbelaere
EndedErik Dobbelaere
EndedFrançoise Catherine Jacobs
EndedAngélique Dobbelaere
EndedFinancials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2023 | 30/08/2022 | 31/08/2021 | 18/09/2020 | 31/08/2019 | 29/08/2018 |
| General meeting | 10/06/2023 | 11/06/2022 | 31/07/2021 | 13/06/2020 | 09/06/2019 | 09/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 7 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 10/06/2023 | 29/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 11/06/2022 | 30/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 31/07/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 13/06/2020 | 18/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 09/06/2019 | 31/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 09/06/2018 | 29/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 10/06/2017 | 30/08/2017 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20221 active · 11 ended
Active mandates
Stefaan Buylaert (Bestuurder/aandeelhouder Proles Bv)
ActiveEnded mandates
Angélique Dobbelaere
EndedErik Dobbelaere
EndedFrançoise Catherine Jacobs
EndedAngélique Dobbelaere
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution19/04/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring23/02/2023RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
- Mandates26/03/2021MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Other05/08/2016RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-202,1 k €↓
- 2021Annual accounts 202110,7 k €↑
- 2019Annual accounts 2019-3 k €↑
- 2018Annual accounts 2018-9,6 k €↑
- 2017Annual accounts 2017-19,1 k €↓
- 2016Annual accounts 201613,7 k €