ACTIVE

ADMINION

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
114,9 k €
+44.3% YoY
Gross margin
242,5 k €
+14.2% YoY
Equity
144,7 k €
+63.3% YoY

What does ADMINION do?

ADMINION is a Private limited company incorporated in 2016. Its main activity is: Management consultancy activities. Its registered office is in Bassenge.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0659.995.225
Incorporation
28/07/2016
Legal form
Private limited company
Registered office
Brouck à L'Abbaye 12
4690 Bassenge · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities82100Office administrative and support activities82110Combined office administrative service activities
Joint committees (1)
  • 200
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20242023202220212020201920182017
Income statement
Gross margin242,5 k €212,3 k €148,8 k €167,8 k €120,7 k €151,8 k €90,3 k €28,6 k €
EBITDA184,5 k €135,1 k €107,5 k €90,5 k €26,1 k €40,1 k €34,6 k €-16,6 k €
Operating result176,7 k €124,9 k €95,9 k €81,7 k €19,1 k €29,7 k €28,4 k €-20,8 k €
Net result114,9 k €79,6 k €64 k €56,6 k €9,5 k €17,9 k €24,7 k €-22,7 k €
Balance sheet
Equity144,7 k €88,6 k €49 k €56 k €38,2 k €38,5 k €20,6 k €-4,1 k €
Total assets752,3 k €647,3 k €534,3 k €140,7 k €114 k €105,9 k €49 k €30,6 k €
Cash104,4 k €22,8 k €35,2 k €35 k €39,4 k €37,4 k €15,3 k €2,8 k €
Debts607,5 k €556,6 k €485,3 k €84,7 k €75,7 k €67,4 k €28,4 k €34,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Sophie WILMOTS

Director · since 28 juillet 2016

Active
Stephane BLAES

Director · since 28 juillet 2016

Active

Ended mandates

Sophie WILMOTS

Manager · since 28 juillet 2016

Ended
Stephane BLAES

Manager · since 28 juillet 2016

Ended
Sophie Wilmots

Manager

Ended
Stéphane Blaes

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
MED OFFICE● Active
0899.936.801
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/202529/08/202429/09/202320/09/202231/08/202130/10/2020
General meeting30/06/202519/06/202430/06/202317/06/202230/06/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/06/202529/08/2025FrenchPDF
Micro model31/12/202319/06/202429/08/2024FrenchPDF
Micro model31/12/202230/06/202329/09/2023FrenchPDF
Micro model31/12/202117/06/202220/09/2022FrenchPDF
Micro model31/12/202030/06/202131/08/2021FrenchPDF
Micro model31/12/201930/06/202030/10/2020FrenchPDF
Micro model31/12/201830/06/201929/08/2019FrenchPDF
Micro model31/12/201706/06/201807/06/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Sophie WILMOTS

Director · since 28 juillet 2016

Active
Stephane BLAES

Director · since 28 juillet 2016

Active

Ended mandates

Sophie WILMOTS

Manager · since 28 juillet 2016

Ended
Stephane BLAES

Manager · since 28 juillet 2016

Ended
Sophie Wilmots

Manager

Ended
Stéphane Blaes

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates07/01/2022
    MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Other01/08/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024114,9 k €↑
  2. 2023
    Annual accounts 202379,6 k €↑
  3. 2022
    Annual accounts 202264 k €↑
  4. 2021
    Annual accounts 202156,6 k €↑
  5. 2020
    Annual accounts 20209,5 k €↓
  6. 2019
    Annual accounts 201917,9 k €↓
  7. 2018
    Annual accounts 201824,7 k €↑
  8. 2017
    Annual accounts 2017-22,7 k €
  9. 28/07/2016
    IncorporationPrivate limited company