FREPON
0660.578.512 · rovalta.com · 22/09/2026
ACTIVE
FREPON
Financial year 2025 · closed on 31/12/2025
Net result
38,4 k €
+0.6% YoY
Gross margin
91,9 k €
-0.2% YoY
Equity
178,6 k €
+27.4% YoY
Overview
What does FREPON do?
FREPON is a Private limited company incorporated in 2016. Its registered office is in Kinrooi.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0660.578.512
Incorporation
29/07/2016
Legal form
Private limited company
Registered office
't Meulke(Oph) 13
3640 Kinrooi · FlandreSee on map
3640 Kinrooi · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 9 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||
| Gross margin | 91,9 k € | -0.2% | 92,1 k € | +24.9% | 73,7 k € | +0.5% | 73,3 k € | -8.0% | 79,7 k € | +3.7% | 76,9 k € | -21.2% | 97,6 k € | -17.1% | 117,7 k € | -14.6% | 137,8 k € |
| EBITDA | 84,2 k € | -2.2% | 86,1 k € | +29.1% | 66,7 k € | -2.0% | 68 k € | -2.4% | 69,7 k € | -9.3% | 76,8 k € | -12.9% | 88,2 k € | -22.1% | 113,2 k € | -17.8% | 137,7 k € |
| Operating result | 55 k € | -3.4% | 56,9 k € | +51.9% | 37,5 k € | -3.5% | 38,8 k € | +68.4% | 23 k € | +33.4% | 17,3 k € | +12.9% | 15,3 k € | -43.8% | 27,2 k € | +835% | 2,9 k € |
| Net result | 38,4 k € | +0.6% | 38,2 k € | +67.1% | 22,8 k € | -9.1% | 25,1 k € | +78.2% | 14,1 k € | +44.0% | 9,8 k € | +49.0% | 6,6 k € | -59.0% | 16 k € | +247% | -10,9 k € |
| Balance sheet | |||||||||||||||||
| Equity | 178,6 k € | +27.4% | 140,3 k € | +37.4% | 102,1 k € | +28.8% | 79,3 k € | +46.4% | 54,1 k € | +35.2% | 40,1 k € | +32.3% | 30,3 k € | +27.7% | 23,7 k € | +207% | 7,7 k € |
| Total assets | 522,1 k € | -8.9% | 573,3 k € | -0.1% | 573,7 k € | -5.7% | 608,6 k € | -4.4% | 636,8 k € | -5.9% | 676,8 k € | -9.6% | 748,6 k € | -7.9% | 812,7 k € | -7.9% | 882,2 k € |
| Cash | 19,4 k € | -53.1% | 41,3 k € | +232% | 12,5 k € | -31.5% | 18,2 k € | +6.0% | 17,2 k € | +64.7% | 10,4 k € | -54.1% | 22,7 k € | +60.7% | 14,1 k € | +41.8% | 10 k € |
| Debts | 343,5 k € | -20.7% | 433 k € | -8.2% | 471,6 k € | -10.8% | 528,5 k € | -9.3% | 582,7 k € | -8.5% | 636,7 k € | -11.4% | 718,3 k € | -9.0% | 789 k € | -8.8% | 865,5 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 9 ended
Active mandates
Active
Andromeda Beheer B.V. BO
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
BE Frame● Active | 0791.361.434 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/09/2026 | 29/08/2025 | 12/08/2024 | 27/07/2023 | 29/09/2022 | 29/07/2021 |
| General meeting | 05/06/2026 | 06/06/2025 | 07/06/2024 | 02/06/2023 | 01/06/2022 | 04/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
9 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 05/06/2026 | 07/09/2026 | Dutch | |
| Micro model | 31/12/2024 | 06/06/2025 | 29/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 07/06/2024 | 12/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 02/06/2023 | 27/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 01/06/2022 | 29/09/2022 | Dutch | |
| Micro model | 31/12/2020 | 04/06/2021 | 29/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 05/06/2020 | 27/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 07/06/2019 | 13/09/2019 | Dutch | |
| Micro model | 31/12/2017 | 01/06/2018 | 15/11/2018 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 9 ended
Active mandates
Active
Andromeda Beheer B.V. BO
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202538,4 k €↑
- 2024Annual accounts 202438,2 k €↑
- 2023Annual accounts 202322,8 k €↓
- 2023Name changeFREPON
- 2022Annual accounts 202225,1 k €↑
- 2021Annual accounts 202114,1 k €↑
- 2021Name changeBaepon
- 2020Annual accounts 20209,8 k €↑
- 2019Annual accounts 20196,6 k €↓
- 2018Annual accounts 201816 k €↑
- 2017Annual accounts 2017-10,9 k €
- 29/07/2016IncorporationPrivate limited company