ACTIVE

BOXON

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

264,4 k €

-9.0% YoY

Gross margin

1,1 M €

-7.6% YoY

Equity

1,5 M €

+15.0% YoY

What does BOXON do?

BOXON is a Private limited company incorporated in 2016. Its main activity is: Sound recording and music publishing activities. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0660.650.172

Incorporation

02/08/2016

Legal form

Private limited company

Registered office

Rue de Stassart 48
1050 Ixelles · BruxellesSee on map

Contributed capital

20 460,00 €

Latest accounts

30/06/2025

Activities (NACE)

59201Sound recording and music publishing activities· main 59201Sound recording and music publishing activities 59202Sound recording and music publishing activities 59202Sound recording and music publishing activities 59209Sound recording and music publishing activities 59209Sound recording and music publishing activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 9 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017
Income statement
Gross margin	1,1 M €	-7.6%	1,2 M €	-16.1%	1,4 M €	+119%	648 k €	+0.0%	647,7 k €	+186%	226,7 k €	-11.3%	255,6 k €	-13.9%	296,9 k €	+205%	97,5 k €
EBITDA	636,2 k €	-3.8%	661,7 k €	-32.3%	977,8 k €	+173%	357,5 k €	-23.1%	465 k €	+234%	139 k €	+17.8%	118,1 k €	+68.8%	69,9 k €	-6.7%	75 k €
Operating result	375 k €	-10.4%	418,4 k €	-50.8%	851,1 k €	+197%	286,7 k €	-27.3%	394,3 k €	+784%	44,6 k €	+75.5%	25,4 k €	+309%	-12,2 k €	-174%	16,4 k €
Net result	264,4 k €	-9.0%	290,5 k €	-53.6%	626,2 k €	+200%	208,7 k €	-27.9%	289,4 k €	+810%	31,8 k €	+8.9%	29,2 k €	+388%	-10,1 k €	-191%	11,1 k €
Balance sheet
Equity	1,5 M €	+15.0%	1,3 M €	+20.6%	1,1 M €	+109%	506,7 k €	+70.0%	298,1 k €	+270%	80,6 k €	+65.2%	48,8 k €	+3.3%	47,2 k €	+28.6%	36,7 k €
Total assets	2,2 M €	-12.3%	2,5 M €	+25.2%	2 M €	+106%	952,6 k €	-3.0%	982,2 k €	+102%	486,4 k €	-3.7%	505,1 k €	-5.2%	532,6 k €	+20.2%	443,2 k €
Cash	681,1 k €	+41.4%	481,8 k €	-40.7%	812,6 k €	+187%	283,3 k €	+10.3%	256,9 k €	+164%	97,3 k €	+251%	27,7 k €	-22.2%	35,6 k €	-60.6%	90,3 k €
Debts	671,6 k €	-42.0%	1,2 M €	+30.2%	889,8 k €	+101%	443,2 k €	-35.1%	682,5 k €	+73.8%	392,7 k €	-10.4%	438,2 k €	-8.8%	480,4 k €	+18.6%	404,9 k €
Other
Workforce	–		–		–		5,5 ETP		–		–		2,2 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 5 active · 3 ended

Active mandates

Ivan Plusnin

Mandate

Active

Olivier Mortier

Mandate

Active

Paul Heymans

Mandate

Active

Sébastien Demeyere

Mandate

Active

Thomas Gauder

Mandate

Active

Ended mandates

ANTI-STATIK

Mandate · 0568.667.547

Represented by Frédéric Demolder

Ended

Ecoute une fois sprl

Mandate · 0523.926.197

Represented by Paul Heymans

Ended

The Post Box sprl

Mandate · 0637.903.573

Represented by Sebastien Demeyere

Ended

At this address

Other companies at this address

Company	CBE no.
A2 GROUP● Liquidation	0874.569.123
Association belge des Agences de Mannequin - Belgische Vereniging van Mannequin Agentschappen● Active	0455.646.315
Association de la fondation étudiante pour la ville● Active	0791.572.359
CAUDALIE BELGIQUE● Active	0475.070.960
DOMINIQUE MODELS AGENCY● Active	0429.049.014
DUO for a job● Active	0501.488.911
EQUINOXE AUDIOVISUAL● Active	0893.196.190
LITTLE MOUNTAIN PICTURES● Active	0634.925.376
Manneken Pix● Active	0679.659.501
Mentoring Belgium● Active	1031.844.527

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/01/2026	20/01/2025	11/01/2024	03/01/2023	11/01/2022	25/01/2021
General meeting	26/12/2025	26/12/2024	28/12/2023	29/12/2022	30/12/2021	30/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

9 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	26/12/2025	15/01/2026	French	PDF
Abridged model	30/06/2024	26/12/2024	20/01/2025	French	PDF
Abridged model	30/06/2023	28/12/2023	11/01/2024	French	PDF
Abridged model	30/06/2022	29/12/2022	03/01/2023	French	PDF
Abridged model	30/06/2021	30/12/2021	11/01/2022	French	PDF
Abridged model	30/06/2020	30/12/2020	25/01/2021	French	PDF
Abridged model	30/06/2019	26/12/2019	15/01/2020	French	PDF
Micro model	30/06/2018	27/12/2018	22/01/2019	French	PDF
Micro model	30/06/2017	28/12/2017	09/01/2018	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 5 active · 3 ended

Active mandates

Ivan Plusnin

Mandate

Active

Olivier Mortier

Mandate

Active

Paul Heymans

Mandate

Active

Sébastien Demeyere

Mandate

Active

Thomas Gauder

Mandate

Active

Ended mandates

ANTI-STATIK

Mandate · 0568.667.547

Represented by Frédéric Demolder

Ended

Ecoute une fois sprl

Mandate · 0523.926.197

Represented by Paul Heymans

Ended

The Post Box sprl

Mandate · 0637.903.573

Represented by Sebastien Demeyere

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other19/08/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES
PDF
Mandates04/01/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates17/08/2018
DEMISSIONS, NOMINATIONS
PDF
Other04/08/2016
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025264,4 k €↓
2024
Annual accounts 2024290,5 k €↓
2023
Annual accounts 2023626,2 k €↑
2022
Annual accounts 2022208,7 k €↓
2021
Annual accounts 2021289,4 k €↑
2020
Annual accounts 202031,8 k €↑
2019
Annual accounts 201929,2 k €↑
2018
Annual accounts 2018-10,1 k €↓
2017
Annual accounts 201711,1 k €
02/08/2016
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BOXON

Overview

What does BOXON do?

Trend over 9 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline