ACTIVE

MASTER SUSHI

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
20,5 k €
+385.6% YoY
Gross margin
35,6 k €
+219.5% YoY
Equity
33,6 k €
+142.8% YoY

What does MASTER SUSHI do?

MASTER SUSHI is a Private limited company incorporated in 2016. Its main activity is: Event catering and other food service activities. Its registered office is in Bruxelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0661.682.035
Incorporation
24/08/2016
Legal form
Private limited company
Registered office
Rue des Cultes 5
1000 Bruxelles · BruxellesSee on map
Contributed capital
18 557,81 €
Latest accounts
30/06/2025
Activities (NACE)
56220Event catering and other food service activities· main56290Other food service activities46389Wholesale of other food, including fish, crustaceans and molluscs46389Wholesale of other food, including fish, crustaceans and molluscs
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222020201920182017
Income statement
Gross margin35,6 k €11,2 k €10,5 k €62,1 k €13,6 k €-1,2 k €-777,4 €-8,9 k €
EBITDA35,3 k €10,4 k €10,1 k €61,7 k €13,3 k €-2,8 k €-306,2 €-75,1 k €
Operating result32,1 k €7,3 k €6,9 k €57,1 k €12,4 k €-2,9 k €-379,2 €-75,2 k €
Net result20,5 k €4,2 k €5,4 k €55,4 k €12,3 k €-2,9 k €-831,9 €-78,4 k €
Balance sheet
Equity33,6 k €13,8 k €9,6 k €4,2 k €-51,2 k €-60,8 k €-60,6 k €-59,8 k €
Total assets174,4 k €106,4 k €84,1 k €78,8 k €45,1 k €398 €10 k €473 €
Cash7,7 k €5 k €3,2 k €3,2 k €–71 €––
Debts140,8 k €92,6 k €74,5 k €74,6 k €96,3 k €61,2 k €70,6 k €60,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

MANAGEMENT BUSINESS IMMOBILIER

Director · 0548.884.594

Represented by Grugnale NATHALIE

Active

Ended mandates

MANAGEMENT BUSINESS IMMOBILIER

Mandate · 0548.884.594

Ended
MANAGEMENT BUSINESS IMMOBILIER

Director · 0548.884.594

Represented by Grugnale NATHALIE

Ended
MARCK BEYRET

Director

Ended
NATHALIE GRUGNALE

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
MANAGEMENT BUSINESS IMMOBILIER● Active
0548.884.594
SUSHI WORLD● Active
0885.781.630
Annual accounts

Full financial information

202520242023202220202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/01/202101/01/202001/01/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202231/12/202031/12/2019
Length of the financial year12 months12 months12 months18 months12 months12 months
Filing date18/02/202603/02/202531/01/202431/01/202303/08/202120/10/2020
General meeting31/12/202506/12/202429/12/202302/12/202213/04/202114/04/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202531/12/202518/02/2026FrenchPDF
Micro model30/06/202406/12/202403/02/2025FrenchPDF
Micro model30/06/202329/12/202331/01/2024FrenchPDF
Micro model30/06/202202/12/202231/01/2023FrenchPDF
Micro modelCorrection31/12/202013/04/202103/08/2021FrenchPDF
Micro model31/12/202013/04/202119/07/2021FrenchPDF
Micro model31/12/201914/04/202020/10/2020FrenchPDF
Micro model31/12/201809/04/201929/01/2020FrenchPDF
Micro model31/12/201710/04/201820/12/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

MANAGEMENT BUSINESS IMMOBILIER

Director · 0548.884.594

Represented by Grugnale NATHALIE

Active

Ended mandates

MANAGEMENT BUSINESS IMMOBILIER

Mandate · 0548.884.594

Ended
MANAGEMENT BUSINESS IMMOBILIER

Director · 0548.884.594

Represented by Grugnale NATHALIE

Ended
MARCK BEYRET

Director

Ended
NATHALIE GRUGNALE

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates23/02/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/01/2021
    MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202520,5 k €↑
  2. 2024
    Annual accounts 20244,2 k €↓
  3. 2023
    Annual accounts 20235,4 k €↓
  4. 2022
    Annual accounts 202255,4 k €↑
  5. 2020
    Annual accounts 202012,3 k €↑
  6. 2019
    Annual accounts 2019-2,9 k €↓
  7. 2018
    Annual accounts 2018-831,9 €↑
  8. 2017
    Annual accounts 2017-78,4 k €
  9. 24/08/2016
    IncorporationPrivate limited company