ACTIVE

VMC

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
13,5 k €
+96.2% YoY
Gross margin
83,9 k €
+89.5% YoY
Equity
58 k €
+30.4% YoY

What does VMC do?

VMC is a Private limited company incorporated in 2016. Its main activity is: Management consultancy activities. Its registered office is in Waterloo.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0661.904.343
Incorporation
01/09/2016
Legal form
Private limited company
Registered office
Rue Dury (Emile) 138
1410 Waterloo · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities70210Public relations and communication activities73300Advertising and market research82100Office administrative and support activities82110Combined office administrative service activities+2
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20242023202220212020201920182017
Income statement
Gross margin83,9 k €44,3 k €57 k €20,7 k €30,8 k €66,7 k €58,1 k €123,3 k €
EBITDA37,9 k €10,5 k €4,6 k €-12,1 k €6 k €32 k €10,4 k €89,8 k €
Operating result22,4 k €9 k €1,4 k €-25,2 k €-7,2 k €19,7 k €-541,6 €82,3 k €
Net result13,5 k €6,9 k €1 k €-29,8 k €-7,6 k €17,2 k €-2,3 k €52,9 k €
Balance sheet
Equity58 k €44,5 k €37,6 k €36,5 k €66,3 k €74 k €56,8 k €59,1 k €
Total assets192 k €144 k €94,2 k €76,4 k €115,6 k €140,5 k €184,8 k €178,1 k €
Cash21,1 k €18,2 k €21,2 k €24,7 k €9,9 k €27,1 k €73,3 k €56,2 k €
Debts134 k €99,5 k €56,6 k €39,8 k €49,2 k €66,5 k €128 k €119 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Marie-Cécile Berthe

Mandate

Active
Vanessa SPRUYT

Mandate

Active

Ended mandates

Marie Cécile BERTHE

Mandate

Ended
Vaness SPRUYT

Mandate

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/12/202512/12/202530/07/202313/11/202230/08/202129/12/2020
General meeting05/06/202529/06/202430/06/202330/06/202230/06/202114/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202405/06/202512/12/2025FrenchPDF
Micro model31/12/202329/06/202412/12/2025FrenchPDF
Micro model31/12/202230/06/202330/07/2023FrenchPDF
Micro model31/12/202130/06/202213/11/2022FrenchPDF
Micro model31/12/202030/06/202130/08/2021FrenchPDF
Micro model31/12/201914/08/202029/12/2020FrenchPDF
Micro model31/12/201807/06/201929/08/2019FrenchPDF
Micro model31/12/201701/06/201821/10/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Marie-Cécile Berthe

Mandate

Active
Vanessa SPRUYT

Mandate

Active

Ended mandates

Marie Cécile BERTHE

Mandate

Ended
Vaness SPRUYT

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202413,5 k €↑
  2. 2023
    Annual accounts 20236,9 k €↑
  3. 2022
    Annual accounts 20221 k €↑
  4. 2021
    Annual accounts 2021-29,8 k €↓
  5. 2020
    Annual accounts 2020-7,6 k €↓
  6. 2019
    Annual accounts 201917,2 k €↑
  7. 2018
    Annual accounts 2018-2,3 k €↓
  8. 2017
    Annual accounts 201752,9 k €
  9. 01/09/2016
    IncorporationPrivate limited company