ACTIVE

SOMAVAL

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

240,4 k €

+114.3% YoY

Gross margin

406,3 k €

+20.6% YoY

Equity

2,9 M €

+4.0% YoY

What does SOMAVAL do?

SOMAVAL is a Public limited company incorporated in 2016. Its main activity is: Activities of holding companies. Its registered office is in Fleurus.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0661.905.828

Incorporation

01/09/2016

Legal form

Public limited company

Registered office

Rue des Sources(FL) 13
6220 Fleurus · WallonieSee on map

Contributed capital

2 100 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 70200Management consultancy activities 70220Business and other management consultancy activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 9 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017
Income statement
Gross margin	406,3 k €	+20.6%	336,8 k €	-11.0%	378,2 k €	-2.7%	388,7 k €	+53.1%	253,9 k €	+34.1%	189,3 k €	+57.2%	120,4 k €	-27.8%	166,8 k €	+208%	54,2 k €
EBITDA	337,8 k €	+27.7%	264,5 k €	-17.3%	319,7 k €	-3.7%	332 k €	+64.4%	201,9 k €	+23.7%	163,2 k €	+113%	76,5 k €	-31.7%	112 k €	+632%	15,3 k €
Operating result	334,2 k €	+27.5%	262,1 k €	-17.7%	318,3 k €	-2.6%	326,7 k €	+73.7%	188,1 k €	+26.0%	149,2 k €	+202%	49,3 k €	-51.2%	101,1 k €	+1530%	6,2 k €
Net result	240,4 k €	+114%	112,2 k €	-30.6%	161,6 k €	-13.1%	185,8 k €	+95.1%	95,2 k €	+51.3%	62,9 k €	+153%	24,8 k €	-49.4%	49,1 k €	+1255%	3,6 k €
Balance sheet
Equity	2,9 M €	+4.0%	2,8 M €	+4.2%	2,7 M €	+6.4%	2,5 M €	+8.0%	2,3 M €	+4.3%	2,2 M €	+2.9%	2,2 M €	+1.2%	2,2 M €	+2.3%	2,1 M €
Total assets	5,4 M €	-5.4%	5,7 M €	-3.6%	5,9 M €	+13.6%	5,2 M €	+12.8%	4,6 M €	+28.3%	3,6 M €	+1.9%	3,5 M €	+27.7%	2,8 M €	+2.0%	2,7 M €
Cash	738 k €	-42.7%	1,3 M €	-19.0%	1,6 M €	+2429%	62,9 k €	-95.4%	1,4 M €	+473%	240,4 k €	-38.7%	392,1 k €		–		–
Debts	2,5 M €	-14.3%	2,9 M €	-10.3%	3,2 M €	+20.4%	2,7 M €	+17.7%	2,3 M €	+68.3%	1,3 M €	+0.4%	1,3 M €	+124%	599,3 k €	+1.7%	589,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		0,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 4 ended

Active mandates

Baudouin DECAMPS

Managing director · until 06 décembre 2028

Active

Martine DELAUNOIT

Director · until 06 décembre 2028

Active

Ended mandates

BAUDOUIIN DECAMPS

Managing director · since 01 septembre 2016 · until 31 décembre 2022

Ended

Baudouin DECAMPS

Managing director · since 01 septembre 2016 · until 01 décembre 2022

Ended

Martine DELAUNOIT

Director · since 01 septembre 2016 · until 01 décembre 2022

Ended

Martine DELAUNOIT

Managing director · since 01 septembre 2016 · until 31 décembre 2022

Ended

At this address

Other companies at this address

Company	CBE no.
DECAMPS PRODUCTS● Active	0861.157.090
HORSE'S LINE● Active	0560.838.261
LOCADEC● Active	0662.858.903
NEABIEN● Active	0807.779.970

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/02/2026	03/02/2025	06/12/2023	12/12/2022	08/12/2021	25/01/2021
General meeting	02/12/2025	03/12/2024	05/12/2023	06/12/2022	07/12/2021	01/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

9 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	02/12/2025	09/02/2026	French	PDF
Micro model	30/06/2024	03/12/2024	03/02/2025	French	PDF
Micro model	30/06/2023	05/12/2023	06/12/2023	French	PDF
Micro model	30/06/2022	06/12/2022	12/12/2022	French	PDF
Micro model	30/06/2021	07/12/2021	08/12/2021	French	PDF
Micro model	30/06/2020	01/12/2020	25/01/2021	French	PDF
Micro model	30/06/2019	03/12/2019	27/12/2019	French	PDF
Micro model	30/06/2018	04/12/2018	28/12/2018	French	PDF
Abridged model	30/06/2017	05/12/2017	15/01/2018	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 4 ended

Active mandates

Baudouin DECAMPS

Managing director · until 06 décembre 2028

Active

Martine DELAUNOIT

Director · until 06 décembre 2028

Active

Ended mandates

BAUDOUIIN DECAMPS

Managing director · since 01 septembre 2016 · until 31 décembre 2022

Ended

Baudouin DECAMPS

Managing director · since 01 septembre 2016 · until 01 décembre 2022

Ended

Martine DELAUNOIT

Director · since 01 septembre 2016 · until 01 décembre 2022

Ended

Martine DELAUNOIT

Managing director · since 01 septembre 2016 · until 31 décembre 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other06/07/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates16/12/2022
DEMISSIONS, NOMINATIONS
PDF
Other05/09/2016
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025240,4 k €↑
2024
Annual accounts 2024112,2 k €↓
2023
Annual accounts 2023161,6 k €↓
2022
Annual accounts 2022185,8 k €↑
2021
Annual accounts 202195,2 k €↑
2020
Annual accounts 202062,9 k €↑
2019
Annual accounts 201924,8 k €↓
2018
Annual accounts 201849,1 k €↑
2017
Annual accounts 20173,6 k €
01/09/2016
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOMAVAL

Overview

What does SOMAVAL do?

Trend over 9 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline