ACTIVE

Hurae

Financial year 2024 · closed on 31/12/2024
Net result
-23,6 k €
+69.7% YoY
Gross margin
391,2 k €
-37.3% YoY
Equity
30,1 k €
-44.0% YoY
Workforce
7,7 ETP
-6.1% YoY

What does Hurae do?

Hurae is a Private limited company incorporated in 2016. Its main activity is: Advertising agencies. Its registered office is in Bruxelles. It employs on average 7,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0662.479.613
Incorporation
09/09/2016
Legal form
Private limited company
Registered office
Boulevard Adolphe Max 30 box 4
1000 Bruxelles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Average workforce
7,7 ETP
Joint committees (1)
  • 200
Contacts
2 public details availableLog in to view
Signals
Positive cashflowHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20242023202220212020201920182017
Income statement
Gross margin391,2 k €624,4 k €345,2 k €374,4 k €353,7 k €133,8 k €-5 k €3,3 k €
EBITDA-8 k €130,2 k €-32,9 k €151,2 k €222,4 k €24,6 k €-69,5 k €2,4 k €
Operating result-37,7 k €-63,4 k €-43,9 k €146 k €220,7 k €23,7 k €-70,4 k €2,4 k €
Net result-23,6 k €-78 k €-40,5 k €105 k €176,9 k €20,5 k €-73,1 k €1,4 k €
Balance sheet
Equity30,1 k €53,8 k €131,8 k €172,3 k €88,3 k €-32,6 k €-53,1 k €20 k €
Total assets569 k €457,4 k €349,4 k €371,5 k €415,4 k €535,8 k €193,7 k €167,6 k €
Cash91 k €124,8 k €42,6 k €194,1 k €173,7 k €183,2 k €46,7 k €36,8 k €
Debts485,3 k €402,9 k €217,2 k €199,1 k €327 k €568,5 k €246,7 k €147,4 k €
Other
Workforce7,7 ETP8,2 ETP6,5 ETP4,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 6 ended

Active mandates

Zeppelin Insula

Director · since 01 septembre 2020 · 0752.585.089

Represented by Cleo Vandenbosch

Active
CLUB SOCIAL

Director · since 09 septembre 2016 · 0507.767.680

Represented by Hannes Coudenys

Active
PANTSON

Director · since 09 septembre 2016 · 0628.687.088

Represented by Vincent Schroeven

Active

Ended mandates

Cleo Vandenbosch

Manager · since 24 juin 2020

Ended
Caviar Group nv

Manager · since 09 septembre 2016 · 0870.626.666

Represented by Nicolas Blondeau

Ended
CLUB SOCIAL

Manager · since 09 septembre 2016 · 0507.767.680

Represented by Hannes Coudenys

Ended
CLUB SOCIAL

Manager · since 09 septembre 2016 · 0507.767.680

Represented by Hannes Coudenys

Ended
At this address

Other companies at this address

CompanyCBE no.
0786.401.665
0794.865.708
0877.982.632
SARAH LOKMANActive
0765.301.096
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/05/202514/06/202406/10/202322/08/202217/03/202130/06/2020
General meeting10/04/202507/06/202422/09/202320/08/202215/03/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202410/04/202507/05/2025DutchPDF
Abridged model31/12/202307/06/202414/06/2024DutchPDF
Abridged model31/12/202222/09/202306/10/2023DutchPDF
Abridged model31/12/202120/08/202222/08/2022DutchPDF
Micro model31/12/202015/03/202117/03/2021DutchPDF
Micro model31/12/201930/06/202030/06/2020DutchPDF
Micro model31/12/201820/05/201905/06/2019DutchPDF
Micro model31/12/201719/07/201821/08/2018DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 6 ended

Active mandates

Zeppelin Insula

Director · since 01 septembre 2020 · 0752.585.089

Represented by Cleo Vandenbosch

Active
CLUB SOCIAL

Director · since 09 septembre 2016 · 0507.767.680

Represented by Hannes Coudenys

Active
PANTSON

Director · since 09 septembre 2016 · 0628.687.088

Represented by Vincent Schroeven

Active

Ended mandates

Cleo Vandenbosch

Manager · since 24 juin 2020

Ended
Caviar Group nv

Manager · since 09 septembre 2016 · 0870.626.666

Represented by Nicolas Blondeau

Ended
CLUB SOCIAL

Manager · since 09 septembre 2016 · 0507.767.680

Represented by Hannes Coudenys

Ended
CLUB SOCIAL

Manager · since 09 septembre 2016 · 0507.767.680

Represented by Hannes Coudenys

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office01/03/2023
    WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ALGEMENE VERGADERING
    PDF
  • Registered office03/12/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates17/11/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/08/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/07/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other13/09/2016
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-23,6 k €
  2. 2023
    Annual accounts 2023-78 k €
  3. 2022
    Annual accounts 2022-40,5 k €
  4. 2021
    Annual accounts 2021105 k €
  5. 2020
    Annual accounts 2020176,9 k €
  6. 2019
    Annual accounts 201920,5 k €
  7. 2018
    Annual accounts 2018-73,1 k €
  8. 2017
    Annual accounts 20171,4 k €
  9. 09/09/2016
    IncorporationPrivate limited company