ACTIVE

MS-IMMO

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
45,9 k €
+397.6% YoY
Gross margin
83,5 k €
+154.4% YoY
Equity
23,2 k €
-0.6% YoY

What does MS-IMMO do?

MS-IMMO is a Private limited company incorporated in 2016. Its main activity is: Real estate agencies. Its registered office is in Fernelmont.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0662.641.048
Incorporation
15/09/2016
Legal form
Private limited company
Registered office
Rue de Branchon, Forv. 94
5380 Fernelmont · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2025
Activities (NACE)
68310Real estate agencies· main96099Other personal service activities n.e.c.96999Other personal service activities73110Advertising agencies73110Advertising agencies82300Organisation of conventions and trade shows+3
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212020201920182017
Income statement
Gross margin83,5 k €32,8 k €62 k €17,7 k €29,3 k €22,1 k €39,6 k €28,5 k €51,5 k €
EBITDA83,1 k €31,8 k €61,8 k €17,2 k €28,9 k €21,6 k €39,2 k €26,5 k €50,4 k €
Operating result63,2 k €12,5 k €45 k €143,8 €11,1 k €3,1 k €13 k €10,2 k €21,5 k €
Net result45,9 k €9,2 k €34,7 k €-664,1 €7,7 k €2,7 k €8,7 k €7,4 k €15,4 k €
Balance sheet
Equity23,2 k €23,4 k €69,7 k €60 k €60,7 k €52,9 k €50,2 k €41,5 k €34 k €
Total assets205,1 k €89,3 k €146,4 k €95,6 k €85,3 k €92,8 k €97,2 k €221,8 k €191 k €
Cash13,6 k €34,5 k €24,9 k €44,9 k €24,6 k €14,1 k €388,8 €15,8 k €75,1 k €
Debts181,9 k €65,9 k €76,7 k €35,3 k €24,7 k €39,9 k €47 k €180,3 k €157 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 3 ended

Active mandates

Maxime SOMVILLE

Director

Active

Ended mandates

Maxime SOMVILLE

Director · since 11 décembre 2023

Ended
Maxime SOMVILLE

Administrator - manager

Ended
Maxime SOMVILLE

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/03/202629/04/202523/04/202410/05/202321/06/202228/04/2021
General meeting20/01/202631/03/202525/03/202427/03/202328/03/202228/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202520/01/202623/03/2026FrenchPDF
Micro model30/09/202431/03/202529/04/2025FrenchPDF
Abridged model30/09/202325/03/202423/04/2024FrenchPDF
Abridged model30/09/202227/03/202310/05/2023FrenchPDF
Abridged model30/09/202128/03/202221/06/2022FrenchPDF
Abridged model30/09/202028/04/202128/04/2021FrenchPDF
Abridged model30/09/201923/03/202009/04/2020FrenchPDF
Abridged model30/09/201825/03/201924/04/2019FrenchPDF
Abridged model30/09/201726/03/201828/04/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 3 ended

Active mandates

Maxime SOMVILLE

Director

Active

Ended mandates

Maxime SOMVILLE

Director · since 11 décembre 2023

Ended
Maxime SOMVILLE

Administrator - manager

Ended
Maxime SOMVILLE

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates01/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Other20/09/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202545,9 k €↑
  2. 2024
    Annual accounts 20249,2 k €↓
  3. 2023
    Annual accounts 202334,7 k €↑
  4. 2022
    Annual accounts 2022-664,1 €↓
  5. 2021
    Annual accounts 20217,7 k €↑
  6. 2020
    Annual accounts 20202,7 k €↓
  7. 2019
    Annual accounts 20198,7 k €↑
  8. 2018
    Annual accounts 20187,4 k €↓
  9. 2017
    Annual accounts 201715,4 k €
  10. 15/09/2016
    IncorporationPrivate limited company