ACTIVE

REMACLE COLIMILO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
36,1 k €
+136.1% YoY
Gross margin
449,7 k €
+67.1% YoY
Equity
153 k €
+30.9% YoY
Workforce
10,8 ETP

What does REMACLE COLIMILO do?

REMACLE COLIMILO is a Private limited company incorporated in 2016. Its main activity is: Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores. Its registered office is in Lontzen. It employs on average 10,8 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0663.586.797
Incorporation
29/09/2016
Legal form
Private limited company
Registered office
Rue Zénobe Gramme 19
4710 Lontzen · Wallonie
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Average workforce
10,8 ETP
Activities (NACE)
47241Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores· main47241Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores47610Retail sale of books in specialised stores47610Retail sale of books in specialised stores
Joint committees (3)
  • 201
  • 20100
  • 201000
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220222020201920182017
Income statement
Gross margin449,7 k €269,1 k €124,5 k €65,9 k €130,3 k €112,7 k €100,2 k €85,3 k €20,8 k €
EBITDA91,6 k €35,8 k €802 €26,2 k €49,9 k €43,5 k €24,9 k €16,2 k €-14,5 k €
Operating result65,8 k €20,5 k €-9,4 k €20,8 k €39,2 k €35,4 k €16,9 k €8,5 k €-20,4 k €
Net result36,1 k €15,3 k €-13 k €12,4 k €25,7 k €25 k €15,1 k €7,6 k €-22 k €
Balance sheet
Equity153 k €116,9 k €101,6 k €114,7 k €102,3 k €45,7 k €20,7 k €5,6 k €-2 k €
Total assets299,2 k €243,3 k €144,2 k €163,5 k €153,2 k €105 k €96,2 k €91,3 k €85,7 k €
Cash43,5 k €56,9 k €77,2 k €77,8 k €89,9 k €30,2 k €25 k €17,1 k €6,8 k €
Debts146,2 k €126,4 k €42,6 k €48,8 k €50,9 k €59,2 k €75,6 k €85,7 k €87,7 k €
Other
Workforce10,8 ETP––––3,1 ETP3,3 ETP2,9 ETP2,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Michel Remacle

Director · since 20 décembre 2022

Active

Ended mandates

Michel Remacle

Director · since 29 septembre 2016

Ended
Michel REMACLE

Manager · since 29 septembre 2016

Ended
Michel Remacle

Director

Ended
Michel REMACLE

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
Remacle Boulangerie● Active
0896.648.105
REMACLE IMMOBILIERE● Active
0527.954.667
Annual accounts

Full financial information

202520242023202220222021
Type of accountAbridged modelMicro modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/07/202201/07/202101/07/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202230/06/202230/06/2021
Length of the financial year12 months12 months12 months6 months12 months12 months
Filing date24/04/202606/06/202525/07/202415/06/202311/10/202228/01/2022
General meeting20/03/202612/05/202524/06/202409/06/202311/10/202218/01/2022
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202520/03/202624/04/2026FrenchPDF
Micro model31/12/202412/05/202506/06/2025FrenchPDF
Abridged model31/12/202324/06/202425/07/2024FrenchPDF
Abridged model31/12/202209/06/202315/06/2023FrenchPDF
Abridged model30/06/202211/10/202211/10/2022FrenchPDF
Abridged model30/06/202118/01/202228/01/2022FrenchPDF
Abridged model30/06/202010/12/202023/12/2020FrenchPDF
Abridged model30/06/201929/08/201929/08/2019FrenchPDF
Abridged model30/06/201813/12/201831/01/2019FrenchPDF
Abridged model30/06/201703/11/201703/11/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Michel Remacle

Director · since 20 décembre 2022

Active

Ended mandates

Michel Remacle

Director · since 29 septembre 2016

Ended
Michel REMACLE

Manager · since 29 septembre 2016

Ended
Michel Remacle

Director

Ended
Michel REMACLE

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202536,1 k €↑
  2. 2024
    Annual accounts 202415,3 k €↑
  3. 2023
    Annual accounts 2023-13 k €↓
  4. 2022
    Annual accounts 202212,4 k €↓
  5. 2022
    Annual accounts 202225,7 k €↑
  6. 2020
    Annual accounts 202025 k €↑
  7. 2019
    Annual accounts 201915,1 k €↑
  8. 2018
    Annual accounts 20187,6 k €↑
  9. 2017
    Annual accounts 2017-22 k €
  10. 29/09/2016
    IncorporationPrivate limited company