GUT SCHWARZENBACH
0663.587.391 · rovalta.com · 22/09/2026
ACTIVE
GUT SCHWARZENBACH
Financial year 2025 · closed on 31/12/2025
Net result
13 k €
-83.8% YoY
Gross margin
77 k €
-47.0% YoY
Equity
22,5 k €
+136.6% YoY
Overview
What does GUT SCHWARZENBACH do?
GUT SCHWARZENBACH is a Private limited company incorporated in 2016. Its registered office is in Büllingen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0663.587.391
Incorporation
28/09/2016
Legal form
Private limited company
Registered office
Schwarzenbach 1 box e2
4760 Büllingen · WallonieSee on map
4760 Büllingen · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 9 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||
| Gross margin | 77 k € | -47.0% | 145,2 k € | +126% | 64,2 k € | +93.9% | 33,1 k € | +179% | 11,9 k € | -73.9% | 45,5 k € | -38.5% | 74 k € | -12.7% | 84,8 k € | -4.1% | 88,4 k € |
| EBITDA | 75,3 k € | -47.5% | 143,5 k € | +130% | 62,5 k € | +97.4% | 31,6 k € | +203% | 10,4 k € | -76.3% | 44,1 k € | -39.3% | 72,6 k € | -13.0% | 83,4 k € | -5.7% | 88,4 k € |
| Operating result | 22,9 k € | -74.9% | 91 k € | +802% | 10,1 k € | +147% | -21,6 k € | +52.2% | -45,2 k € | -297% | -11,4 k € | -176% | 15 k € | -56.8% | 34,7 k € | +36.7% | 25,4 k € |
| Net result | 13 k € | -83.8% | 80,1 k € | +4329% | -1,9 k € | +94.5% | -34,7 k € | +41.6% | -59,3 k € | -123% | -26,6 k € | -15013% | -175,7 € | -101% | 14,4 k € | -24.4% | 19 k € |
| Balance sheet | |||||||||||||||||
| Equity | 22,5 k € | +137% | 9,5 k € | +113% | -70,6 k € | -2.8% | -68,7 k € | -47.9% | -46,4 k € | -461% | 12,9 k € | -67.3% | 39,4 k € | -0.4% | 39,6 k € | +57.0% | 25,2 k € |
| Total assets | 385,7 k € | -8.8% | 423 k € | +14.4% | 369,9 k € | -10.8% | 414,7 k € | -10.6% | 463,7 k € | -13.3% | 534,8 k € | -0.1% | 535,4 k € | -7.4% | 577,9 k € | -1.4% | 586,2 k € |
| Cash | 6,4 k € | -81.5% | 34,4 k € | +164% | 13 k € | +2.7% | 12,7 k € | -13.8% | 14,7 k € | +49.6% | 9,8 k € | -72.9% | 36,4 k € | -46.7% | 68,2 k € | -15.1% | 80,3 k € |
| Debts | 363,2 k € | -12.2% | 413,5 k € | -6.1% | 440,5 k € | -8.9% | 483,4 k € | -5.2% | 510,1 k € | -2.3% | 521,9 k € | +5.2% | 496 k € | -7.9% | 538,3 k € | -4.0% | 561 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active
Active mandates
Stefan Schröder
ActiveStéphanie Garcia
ActiveAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Blackstream● Active | 0550.896.157 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 29/08/2025 | 30/08/2024 | 31/08/2023 | 29/08/2022 | 29/08/2021 |
| General meeting | 17/05/2026 | 17/05/2025 | 17/05/2024 | 17/05/2023 | 17/05/2022 | 17/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
9 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 17/05/2026 | 31/08/2026 | German | |
| Micro model | 31/12/2024 | 17/05/2025 | 29/08/2025 | German | |
| Micro model | 31/12/2023 | 17/05/2024 | 30/08/2024 | German | |
| Micro model | 31/12/2022 | 17/05/2023 | 31/08/2023 | German | |
| Micro model | 31/12/2021 | 17/05/2022 | 29/08/2022 | German | |
| Micro model | 31/12/2020 | 17/05/2021 | 29/08/2021 | German | |
| Micro model | 31/12/2019 | 18/05/2020 | 22/08/2020 | German | |
| Micro model | 31/12/2018 | 17/05/2019 | 26/08/2019 | German | |
| Micro model | 31/12/2017 | 17/05/2018 | 30/08/2018 | German |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active
Active mandates
Stefan Schröder
ActiveStéphanie Garcia
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202513 k €↓
- 2024Annual accounts 202480,1 k €↑
- 2023Annual accounts 2023-1,9 k €↑
- 2022Annual accounts 2022-34,7 k €↑
- 2021Annual accounts 2021-59,3 k €↓
- 2020Annual accounts 2020-26,6 k €↓
- 2019Annual accounts 2019-175,7 €↓
- 2018Annual accounts 201814,4 k €↓
- 2017Annual accounts 201719 k €
- 28/09/2016IncorporationPrivate limited company