ACTIVE

ELDEVE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

58,8 k €

-2.5% YoY

Gross margin

87,1 k €

+3.0% YoY

Equity

142,5 k €

+6.6% YoY

What does ELDEVE do?

ELDEVE is a Public limited company incorporated in 2016. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Wavre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0664.507.606

Incorporation

11/10/2016

Legal form

Public limited company

Registered office

Avenue Léonard de Vinci 13
1300 Wavre · WallonieSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate 68204Rental and operating of own or leased real estate 68204Rental and operating of own or leased real estate

Contacts

1 public detail availableLog in to view

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 10 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016
Income statement
Gross margin	87,1 k €	+3.0%	84,6 k €	+27.7%	66,2 k €	+9.3%	60,6 k €	+32.8%	45,6 k €	+5.3%	43,3 k €	-22.8%	56,1 k €	-96.8%	1,7 M €	+618%	241,5 k €	+753%	28,3 k €
EBITDA	87 k €	+3.0%	84,5 k €	+27.7%	66,2 k €	+9.3%	60,5 k €	+32.8%	45,6 k €	+5.3%	43,3 k €	-0.9%	43,7 k €	-6.7%	46,9 k €	+382%	-16,6 k €	-45.2%	-11,4 k €
Operating result	81,7 k €	-1.2%	82,7 k €	+28.5%	64,4 k €	+8.4%	59,4 k €	+31.2%	45,3 k €	+4.6%	43,3 k €	-0.9%	43,7 k €	-6.7%	46,9 k €	+165%	-72,3 k €	-532%	-11,4 k €
Net result	58,8 k €	-2.5%	60,4 k €	+29.6%	46,6 k €	+10.0%	42,4 k €	+32.2%	32 k €	-11.2%	36,1 k €	-4.8%	37,9 k €	+43.1%	26,5 k €	+134%	-77,5 k €	-577%	-11,4 k €
Balance sheet
Equity	142,5 k €	+6.6%	133,6 k €	+82.4%	73,3 k €	-31.3%	106,7 k €	+13.1%	94,3 k €	-15.4%	111,5 k €	+47.8%	75,4 k €	+101%	37,5 k €	+230%	-28,9 k €	-160%	48,6 k €
Total assets	508,8 k €	+13.3%	449,1 k €	-0.8%	452,8 k €	-2.3%	463,4 k €	+5.3%	439,9 k €	-7.9%	477,5 k €	-27.6%	659,6 k €	+5.7%	623,9 k €	-17.0%	751,5 k €	+72.3%	436,2 k €
Cash	49,6 k €	+21.5%	40,8 k €	-7.0%	43,9 k €	+17.8%	37,3 k €	+45.9%	25,5 k €	-60.9%	65,3 k €	+199%	21,8 k €	+6.7%	20,5 k €	-66.8%	61,6 k €	+3345%	1,8 k €
Debts	173 k €	+59.7%	108,3 k €	-31.2%	157,4 k €	+31.7%	119,5 k €	+28.0%	93,4 k €	-5.6%	98,9 k €	-66.7%	296,7 k €	+3.4%	286,9 k €	-63.2%	780,4 k €	+101%	387,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 8 ended

Active mandates

Camille EICKHOFF

Director · since 10 mai 2022 · until 12 mai 2028

Active

Valérie HOCEPIED

Director · since 10 mai 2022 · until 12 mai 2028

Active

Vincent LUYCKX

Managing director · since 08 septembre 2021 · until 11 mai 2027

Active

Ended mandates

Laurence LUYCKX

Director · since 08 septembre 2021 · until 11 mai 2027

Ended

Thierry DURBECQ

Director · since 08 septembre 2021 · until 11 mai 2027

Ended

Myriam DURBECQ

Director

Ended

Myriam DURBECQ

Managing director · until 11 mai 2027

Ended

At this address

Other companies at this address

Company	CBE no.
EIFFARD● Active	0672.858.910
SABEMAF● Active	0474.265.761

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/06/2026	16/06/2025	12/06/2024	15/06/2023	07/06/2022	08/06/2021
General meeting	12/05/2026	13/05/2025	14/05/2024	30/05/2023	10/05/2022	11/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

10 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/05/2026	10/06/2026	French	PDF
Abridged model	31/12/2024	13/05/2025	16/06/2025	French	PDF
Abridged model	31/12/2023	14/05/2024	12/06/2024	French	PDF
Abridged model	31/12/2022	30/05/2023	15/06/2023	French	PDF
Abridged model	31/12/2021	10/05/2022	07/06/2022	French	PDF
Abridged model	31/12/2020	11/05/2021	08/06/2021	French	PDF
Abridged model	31/12/2019	03/06/2020	26/06/2020	French	PDF
Abridged model	31/12/2018	14/05/2019	14/06/2019	French	PDF
Abridged model	31/12/2017	16/05/2018	12/06/2018	French	PDF
Abridged model	31/12/2016	21/06/2017	22/06/2017	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 8 ended

Active mandates

Camille EICKHOFF

Director · since 10 mai 2022 · until 12 mai 2028

Active

Valérie HOCEPIED

Director · since 10 mai 2022 · until 12 mai 2028

Active

Vincent LUYCKX

Managing director · since 08 septembre 2021 · until 11 mai 2027

Active

Ended mandates

Laurence LUYCKX

Director · since 08 septembre 2021 · until 11 mai 2027

Ended

Thierry DURBECQ

Director · since 08 septembre 2021 · until 11 mai 2027

Ended

Myriam DURBECQ

Director

Ended

Myriam DURBECQ

Managing director · until 11 mai 2027

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/06/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates24/09/2021
MODIFICATION FORME JURIDIQUE - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Registered office11/06/2018
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF
Other13/10/2016
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202558,8 k €↓
2024
Annual accounts 202460,4 k €↑
2023
Annual accounts 202346,6 k €↑
2022
Annual accounts 202242,4 k €↑
2021
Annual accounts 202132 k €↓
2020
Annual accounts 202036,1 k €↓
2019
Annual accounts 201937,9 k €↑
2018
Annual accounts 201826,5 k €↑
2017
Annual accounts 2017-77,5 k €↓
2016
Annual accounts 2016-11,4 k €
11/10/2016
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ELDEVE

Overview

What does ELDEVE do?

Trend over 10 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline