ACTIVE

FET'INCELLES !

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
5,1 k €
-18.4% YoY
Gross margin
44,7 k €
+10.6% YoY
Equity
95 k €
+5.7% YoY

What does FET'INCELLES ! do?

FET'INCELLES ! is a Private limited company incorporated in 2016. Its main activity is: Other retail sale of new goods in specialised stores. Its registered office is in Frasnes-lez-Anvaing.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0664.806.722
Incorporation
20/10/2016
Legal form
Private limited company
Registered office
Warloche(B) 15
7911 Frasnes-lez-Anvaing · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
47789Other retail sale of new goods in specialised stores· main47789Other retail sale of new goods in specialised stores46120Agents involved in the sale of fuels, ores, metals and industrial chemicals46120Agents involved in the sale of fuels, ores, metals and industrial chemicals93299Other amusement and recreation activities93299Other amusement and recreation activities
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212020201920182017
Income statement
Gross margin44,7 k €40,4 k €46 k €33,1 k €28,3 k €20,7 k €31,5 k €24,2 k €7,5 k €
EBITDA43,3 k €39,1 k €44,6 k €30,8 k €28 k €19 k €30,3 k €23,1 k €7,1 k €
Operating result13,5 k €15,1 k €32,6 k €23,1 k €21,1 k €8,4 k €22,5 k €15,3 k €6,4 k €
Net result5,1 k €6,3 k €18,3 k €12,3 k €14,3 k €5 k €14,7 k €9,4 k €3,4 k €
Balance sheet
Equity95 k €89,9 k €83,6 k €65,3 k €53 k €38,7 k €33,7 k €19 k €9,6 k €
Total assets364,3 k €368,1 k €352,8 k €303 k €286,1 k €267 k €80,1 k €83,5 k €77 k €
Cash12,3 k €9,7 k €10,9 k €14,1 k €16,7 k €11,3 k €18,4 k €5 k €18,3 k €
Debts267,7 k €277,5 k €268,6 k €237,1 k €233,1 k €228,4 k €46,4 k €64,6 k €67,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Bertrand Mariage

Director · since 20 octobre 2016

Active
Jérôme Mariage

Director · since 20 octobre 2016

Active

Ended mandates

Bertrand Mariage

Manager · since 20 octobre 2016

Ended
Jérôme Mariage

Manager · since 20 octobre 2016

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/10/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months15 months
Filing date24/08/202622/08/202517/07/202429/08/202331/08/202230/09/2021
General meeting07/05/202602/06/202503/06/202405/06/202307/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202507/05/202624/08/2026FrenchPDF
Micro model31/12/202402/06/202522/08/2025FrenchPDF
Micro model31/12/202303/06/202417/07/2024FrenchPDF
Micro model31/12/202205/06/202329/08/2023FrenchPDF
Micro model31/12/202107/06/202231/08/2022FrenchPDF
Micro model31/12/202007/06/202130/09/2021FrenchPDF
Micro model30/09/201902/03/202030/04/2020FrenchPDF
Micro model30/09/201804/03/201929/03/2019FrenchPDF
Micro model30/09/201705/03/201818/04/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Bertrand Mariage

Director · since 20 octobre 2016

Active
Jérôme Mariage

Director · since 20 octobre 2016

Active

Ended mandates

Bertrand Mariage

Manager · since 20 octobre 2016

Ended
Jérôme Mariage

Manager · since 20 octobre 2016

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other01/10/2020
    ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other24/10/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20255,1 k €↓
  2. 2024
    Annual accounts 20246,3 k €↓
  3. 2023
    Annual accounts 202318,3 k €↑
  4. 2022
    Annual accounts 202212,3 k €↓
  5. 2021
    Annual accounts 202114,3 k €↑
  6. 2020
    Annual accounts 20205 k €↓
  7. 2019
    Annual accounts 201914,7 k €↑
  8. 2018
    Annual accounts 20189,4 k €↑
  9. 2017
    Annual accounts 20173,4 k €
  10. 20/10/2016
    IncorporationPrivate limited company