NORMAL SITUATION

PRYMACC

Financial year 2021 · closed on 31/12/2021
Net result
63,8 k €
-38.5% YoY
Gross margin
554,6 k €
+10.4% YoY
Equity
351 k €
-31.0% YoY
Workforce
7,9 ETP
+8.2% YoY

Company — Normal situation.

What does PRYMACC do?

PRYMACC is a company registered in Belgium. It employs on average 7,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0664.932.525
Legal form
Private limited company
Contributed capital
325 511,11 €
Latest accounts
31/12/2021
Average workforce
7,9 ETP
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20212020201920182017
Income statement
Gross margin554,6 k €502,3 k €433,2 k €362,6 k €425,4 k €
EBITDA150,4 k €182,1 k €92,6 k €111,6 k €111,6 k €
Operating result90,4 k €110,8 k €33 k €47,5 k €28,3 k €
Net result63,8 k €103,7 k €13,9 k €33,7 k €14,5 k €
Balance sheet
Equity351 k €508,7 k €485 k €471,2 k €465,5 k €
Total assets840,4 k €860,3 k €849 k €780,5 k €792,2 k €
Cash102,7 k €66,6 k €96,6 k €50,3 k €70 k €
Debts489,4 k €349,1 k €356,5 k €306,8 k €326,7 k €
Other
Workforce7,9 ETP7,3 ETP7,0 ETP4,9 ETP
Governance

Board of directors

Seen on filing of 31/12/2021 · 3 active · 3 ended

Active mandates

Boekhoudkantoor Hemeleers Carine

Associate · since 21 octobre 2016 · 0812.259.093

Represented by CARINE HEMELEERS

Active
PETER RYMENANTS Advisory

Associate · since 21 octobre 2016 · 0883.423.540

Represented by PETER RYMENANTS

Active
RYMENANTS KOEN ACCOUNTANCY

Associate · since 21 octobre 2016 · 0641.733.192

Represented by KOEN RYMENANTS

Active

Ended mandates

Boekhoudkantoor Hemeleers Carine

Associate · since 21 octobre 2016 · 0812.259.093

Represented by CARINE HEMELEERS

Ended
PETER RYMENANTS Advisory

Associate · since 21 octobre 2016 · 0883.423.540

Represented by PETER RYMENANTS

Ended
RYMENANTS KOEN ACCOUNTANCY

Associate · since 21 octobre 2016 · 0641.733.192

Represented by KOEN RYMENANTS

Ended
Annual accounts

Full financial information

20212020201920182017
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202101/01/202001/01/201901/01/201826/10/2016
Closing of the financial year31/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year12 months12 months12 months12 months15 months
Filing date03/08/202227/10/202115/06/202004/07/201929/06/2018
General meeting17/03/202218/03/202119/03/202021/03/201905/04/2018
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202117/03/202203/08/2022DutchPDF
Abridged model31/12/202018/03/202127/10/2021DutchPDF
Abridged model31/12/201919/03/202015/06/2020DutchPDF
Abridged model31/12/201821/03/201904/07/2019DutchPDF
Micro model31/12/201705/04/201829/06/2018DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 3 active · 3 ended

Active mandates

Boekhoudkantoor Hemeleers Carine

Associate · since 21 octobre 2016 · 0812.259.093

Represented by CARINE HEMELEERS

Active
PETER RYMENANTS Advisory

Associate · since 21 octobre 2016 · 0883.423.540

Represented by PETER RYMENANTS

Active
RYMENANTS KOEN ACCOUNTANCY

Associate · since 21 octobre 2016 · 0641.733.192

Represented by KOEN RYMENANTS

Active

Ended mandates

Boekhoudkantoor Hemeleers Carine

Associate · since 21 octobre 2016 · 0812.259.093

Represented by CARINE HEMELEERS

Ended
PETER RYMENANTS Advisory

Associate · since 21 octobre 2016 · 0883.423.540

Represented by PETER RYMENANTS

Ended
RYMENANTS KOEN ACCOUNTANCY

Associate · since 21 octobre 2016 · 0641.733.192

Represented by KOEN RYMENANTS

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 202163,8 k €
  2. 2020
    Annual accounts 2020103,7 k €
  3. 2019
    Annual accounts 201913,9 k €
  4. 2018
    Annual accounts 201833,7 k €
  5. 2017
    Annual accounts 201714,5 k €