Proxiney
0665.523.334 · rovalta.com · 24/09/2026
ACTIVE
Proxiney
Financial year 2025 · closed on 31/12/2025
Net result
387,4 €
-98.5% YoY
Gross margin
279,1 k €
+6.5% YoY
Equity
136,9 k €
+0.3% YoY
Workforce
6,6 ETP
+17.9% YoY
Overview
What does Proxiney do?
Proxiney is a Private limited company incorporated in 2016. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Namur. It employs on average 6,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0665.523.334
Incorporation
26/10/2016
Legal form
Private limited company
Registered office
Rue de Velaine(EP) 46
5101 Namur · WallonieSee on map
5101 Namur · WallonieSee on map
Contributed capital
25 000,00 €
Latest accounts
31/12/2025
Average workforce
6,6 ETP
Activities (NACE)
47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main47113Retail sale in non-specialised stores with food, beverages or tobacco predominating47620Retail sale of newspapers and stationery in specialised stores47621Retail sale of newspapers and stationery in specialised stores68201Rental and operating of own or leased real estate68201Rental and operating of own or leased real estate
Joint committees (1)
- 201
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 9 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||
| Gross margin | 279,1 k € | +6.5% | 261,9 k € | -3.1% | 270,4 k € | -9.9% | 300,2 k € | +12.4% | 267 k € | -10.9% | 299,5 k € | -1.6% | 304,3 k € | +53.6% | 198,2 k € | +99.4% | 99,4 k € |
| EBITDA | 69,6 k € | -31.8% | 102,1 k € | +6.7% | 95,6 k € | -5.2% | 100,9 k € | +4.0% | 97 k € | -3.5% | 100,5 k € | +36.9% | 73,4 k € | +76.7% | 41,5 k € | -5.8% | 44,1 k € |
| Operating result | 17,5 k € | -64.1% | 48,9 k € | +20.8% | 40,5 k € | -11.6% | 45,8 k € | -6.3% | 48,9 k € | +15.1% | 42,5 k € | +90.6% | 22,3 k € | +3490% | -657,6 € | +95.2% | -13,7 k € |
| Net result | 387,4 € | -98.5% | 25,5 k € | -4.0% | 26,6 k € | -15.3% | 31,4 k € | -8.1% | 34,2 k € | +22.8% | 27,8 k € | +661% | 3,7 k € | +120% | -18,3 k € | -8.4% | -16,8 k € |
| Balance sheet | |||||||||||||||||
| Equity | 136,9 k € | +0.3% | 136,5 k € | +20.3% | 113,5 k € | +30.6% | 86,9 k € | +56.5% | 55,5 k € | +160% | 21,4 k € | +431% | -6,4 k € | +36.2% | -10,1 k € | -224% | 8,2 k € |
| Total assets | 706,3 k € | +14.9% | 614,9 k € | +1.8% | 604,2 k € | -14.5% | 706,9 k € | +13.4% | 623,2 k € | -12.1% | 708,9 k € | +4.9% | 675,5 k € | +18.4% | 570,6 k € | +60.7% | 355,1 k € |
| Cash | 83,5 k € | +179% | 29,9 k € | -14.2% | 34,8 k € | -35.8% | 54,2 k € | +10.6% | 49,1 k € | -60.5% | 124,3 k € | +13.1% | 110 k € | +181% | 39,1 k € | +47.1% | 26,6 k € |
| Debts | 568,2 k € | +18.8% | 478,4 k € | -2.5% | 490,7 k € | -20.5% | 617,3 k € | +9.3% | 564,9 k € | -17.5% | 684,8 k € | +0.7% | 680,1 k € | +17.1% | 580,7 k € | +67.4% | 347 k € |
| Other | |||||||||||||||||
| Workforce | 6,6 ETP | +17.9% | 5,6 ETP | – | 5,8 ETP | -100.0% | 162 897,8 ETP | -7.4% | 175 858,6 ETP | – | – | – | |||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Christophe Saccasijn
ActiveMargaux DEBEHOGNE
ActiveEnded mandates
Christophe Saccasijn
EndedChristophe Saccasijn
EndedChristophe SACCASIJN
EndedMargaux DEBEHOGNE
EndedAt this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/07/2026 | 13/06/2025 | 30/08/2024 | 30/06/2023 | 30/06/2022 | 23/04/2021 |
| General meeting | 30/06/2026 | 06/06/2025 | 30/08/2024 | 29/06/2023 | 30/06/2022 | 21/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
9 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 30/07/2026 | French | |
| Abridged model | 31/12/2024 | 06/06/2025 | 13/06/2025 | French | |
| Micro model | 31/12/2023 | 30/08/2024 | 30/08/2024 | French | |
| Abridged model | 31/12/2022 | 29/06/2023 | 30/06/2023 | French | |
| Abridged model | 31/12/2021 | 30/06/2022 | 30/06/2022 | French | |
| Abridged model | 31/12/2020 | 21/04/2021 | 23/04/2021 | French | |
| Micro model | 31/12/2019 | 25/06/2020 | 11/09/2020 | French | |
| Micro model | 31/12/2018 | 27/06/2019 | 22/07/2019 | French | |
| Micro model | 31/12/2017 | 28/06/2018 | 02/07/2018 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Christophe Saccasijn
ActiveMargaux DEBEHOGNE
ActiveEnded mandates
Christophe Saccasijn
EndedChristophe Saccasijn
EndedChristophe SACCASIJN
EndedMargaux DEBEHOGNE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025387,4 €↓
- 2024Annual accounts 202425,5 k €↓
- 2023Annual accounts 202326,6 k €↓
- 2022Annual accounts 202231,4 k €↓
- 2021Annual accounts 202134,2 k €↑
- 2020Annual accounts 202027,8 k €↑
- 2019Annual accounts 20193,7 k €↑
- 2018Annual accounts 2018-18,3 k €↓
- 2017Annual accounts 2017-16,8 k €
- 26/10/2016IncorporationPrivate limited company