ACTIVE

ELYSIUM

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
16,9 k €
-80.1% YoY
Gross margin
644,5 k €
-6.8% YoY
Equity
307,2 k €
-15.9% YoY
Workforce
11,9 ETP
+8.2% YoY

What does ELYSIUM do?

ELYSIUM is a Private limited company incorporated in 2016. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Arlon. It employs on average 11,9 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0665.739.803
Incorporation
04/11/2016
Legal form
Private limited company
Registered office
Sterpenich, rue de Grass 0
6700 Arlon · WallonieSee on map
Contributed capital
290 000,00 €
Latest accounts
31/12/2025
Average workforce
11,9 ETP
Activities (NACE)
56102Restaurants and mobile food service activities· main56112Restaurants and mobile food service activities56220Event catering and other food service activities56290Other food service activities
Joint committees (1)
  • 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212020201920182017
Income statement
Gross margin644,5 k €691,4 k €606 k €638,2 k €792,1 k €581,6 k €744,6 k €925,9 k €955,4 k €
EBITDA77,9 k €166,7 k €181,9 k €169,1 k €346,5 k €235,1 k €233,5 k €211,2 k €65,8 k €
Operating result27,9 k €110,6 k €25,7 k €12,5 k €150,9 k €35,1 k €35,2 k €15,9 k €-152 k €
Net result16,9 k €85,2 k €18,1 k €4,7 k €127,9 k €20,9 k €10,4 k €-10,9 k €-181,2 k €
Balance sheet
Equity307,2 k €365,2 k €280 k €261,9 k €257,2 k €129,3 k €108,4 k €97,9 k €108,8 k €
Total assets786,9 k €737,7 k €678,4 k €777,7 k €776,5 k €854,3 k €846,4 k €932,1 k €1,1 M €
Cash157,9 k €236,4 k €278,9 k €113,3 k €178,3 k €144,8 k €82,6 k €63,1 k €65,8 k €
Debts479,7 k €372,4 k €398,4 k €515,8 k €519,3 k €725,1 k €731,1 k €829,4 k €989 k €
Other
Workforce11,9 ETP11,0 ETP9,3 ETP10,9 ETP11,5 ETP10,7 ETP11,6 ETP16,7 ETP23,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

TARTARUGA SARL

Director · since 04 décembre 2023

Represented by Xavier GERARD

Active

Ended mandates

TARTARUGA SARL

Manager · since 28 octobre 2016

Represented by Xavier GERARD

Ended
TARTARUGA SARL

Director

Represented by Xavier GERARD

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/08/202631/08/202509/08/202431/08/202325/07/202210/08/2021
General meeting30/06/202628/06/202515/06/202430/06/202318/06/202219/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202625/08/2026FrenchPDF
Abridged model31/12/202428/06/202531/08/2025FrenchPDF
Abridged model31/12/202315/06/202409/08/2024FrenchPDF
Abridged model31/12/202230/06/202331/08/2023FrenchPDF
Abridged model31/12/202118/06/202225/07/2022FrenchPDF
Abridged model31/12/202019/06/202110/08/2021FrenchPDF
Abridged model31/12/201920/06/202026/08/2020FrenchPDF
Abridged model31/12/201815/06/201922/08/2019FrenchPDF
Abridged model31/12/201716/06/201826/06/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

TARTARUGA SARL

Director · since 04 décembre 2023

Represented by Xavier GERARD

Active

Ended mandates

TARTARUGA SARL

Manager · since 28 octobre 2016

Represented by Xavier GERARD

Ended
TARTARUGA SARL

Director

Represented by Xavier GERARD

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates08/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Other08/11/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202516,9 k €↓
  2. 2024
    Annual accounts 202485,2 k €↑
  3. 2023
    Annual accounts 202318,1 k €↑
  4. 2022
    Annual accounts 20224,7 k €↓
  5. 2021
    Annual accounts 2021127,9 k €↑
  6. 2020
    Annual accounts 202020,9 k €↑
  7. 2019
    Annual accounts 201910,4 k €↑
  8. 2018
    Annual accounts 2018-10,9 k €↑
  9. 2017
    Annual accounts 2017-181,2 k €
  10. 04/11/2016
    IncorporationPrivate limited company