NORMAL SITUATION

RAC 5

Company — Normal situation.

Financial year 2022 · Closed on 31/12/2022

Net result
515,2 k €
+3,1 %over 1 year
Equity
14,6 M €
+3,6 %over 1 year

Identity

Source · BCE/KBO

RAC 5 is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0665.775.534
Legal form
Public limited company
Contributed capital
4 909 723,98 €
Latest accounts
31/12/2022
Signals
ProfitableSolid equityPositive cashflow

Financials

Source · NBB, 6 filings

Trend over 5 financial years

20222021202020192018
Income statement
EBITDA-12,3 k €-7,6 k €-14,1 k €-12,2 k €-18,5 k €
Operating result-12,3 k €-7,6 k €-14,1 k €-12,2 k €-18,5 k €
Net result515,2 k €499,6 k €480,8 k €433,2 k €593,5 k €
Balance sheet
Equity14,6 M €14,1 M €13,6 M €13,1 M €12,7 M €
Total assets15,3 M €14,7 M €14,1 M €13,5 M €12,9 M €
Cash5,5 k €181,5 k €6,5 k €20,2 k €27,9 k €
Debts632,4 k €596,4 k €428,2 k €351,6 k €153,5 k €

Board of directors

Source · NBB, accounts to 31/12/2022

4 active · 11 ended

Active mandates

Hendrik Gerrit Brouwer

Director · since 30 juin 2022 · until 31 mai 2028

Active
Willem Anthonie Jacob Vermeij

Director · since 30 juin 2022 · until 31 mai 2028

Active
QUEEN-K

Director · since 25 novembre 2021 · until 31 mai 2027 · 0834.400.829

Represented by Olivier Thiel

Active
ADEL YAHIA CONSULT

Director · since 23 avril 2018 · until 31 mai 2024 · 0892.792.255

Represented by Adel Yahia

Active

Ended mandates

ADEL YAHIA CONSULT

Director · since 23 avril 2018 · 0892.792.255

Represented by Adel Yahia

Ended
ADEL YAHIA CONSULT

Director · since 23 avril 2018 · 0892.792.255

Represented by Adel Yahia

Ended
LOBOSAN

Director · since 23 avril 2018 · 0660.890.001

Represented by Rob Ragoen

Ended
LOBOSAN

Director · since 23 avril 2018 · until 28 octobre 2021 · 0660.890.001

Represented by Rob Ragoen

Ended

Full financial information

Source · NBB
202220212020201920182017
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201807/11/2016
Closing of the financial year31/12/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year12 months12 months12 months12 months12 months14 months
Filing date06/06/202304/07/202230/06/202102/07/202029/07/201904/07/2018
General meeting31/05/202330/06/202231/05/202122/06/202021/06/201931/05/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 6 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202231/05/202306/06/2023DutchPDF
Full model31/12/202130/06/202204/07/2022DutchPDF
Full model31/12/202031/05/202130/06/2021DutchPDF
Full model31/12/201922/06/202002/07/2020DutchPDF
Full model31/12/201821/06/201929/07/2019DutchPDF
Full model31/12/201731/05/201804/07/2018DutchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2022

4 active · 11 ended

Active mandates

Hendrik Gerrit Brouwer

Director · since 30 juin 2022 · until 31 mai 2028

Active
Willem Anthonie Jacob Vermeij

Director · since 30 juin 2022 · until 31 mai 2028

Active
QUEEN-K

Director · since 25 novembre 2021 · until 31 mai 2027 · 0834.400.829

Represented by Olivier Thiel

Active
ADEL YAHIA CONSULT

Director · since 23 avril 2018 · until 31 mai 2024 · 0892.792.255

Represented by Adel Yahia

Active

Ended mandates

ADEL YAHIA CONSULT

Director · since 23 avril 2018 · 0892.792.255

Represented by Adel Yahia

Ended
ADEL YAHIA CONSULT

Director · since 23 avril 2018 · 0892.792.255

Represented by Adel Yahia

Ended
LOBOSAN

Director · since 23 avril 2018 · 0660.890.001

Represented by Rob Ragoen

Ended
LOBOSAN

Director · since 23 avril 2018 · until 28 octobre 2021 · 0660.890.001

Represented by Rob Ragoen

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution29/02/2024
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
    PDF
  • Mandates28/06/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/04/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/06/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/12/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/09/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other28/08/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office24/10/2019
    MAATSCHAPPELIJKE ZETEL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 2022515,2 k €↑
  2. 2021
    Annual accounts 2021499,6 k €↑
  3. 2020
    Annual accounts 2020480,8 k €↑
  4. 2019
    Annual accounts 2019433,2 k €↓
  5. 2018
    Annual accounts 2018593,5 k €