NORMAL SITUATION

MAPICIUS

Financial year 2023 · closed on 31/12/2023
Net result
933,1 k €
-71.9% YoY
Gross margin
-29,5 k €
-109.5% YoY
Equity
16,9 M €
+5.8% YoY

Company — Normal situation.

What does MAPICIUS do?

MAPICIUS is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0665.978.343
Legal form
Public limited company
Contributed capital
69 330,00 €
Latest accounts
31/12/2023
Signals
ProfitableSolid equityGood liquidityPositive cashflow
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202320222019201820172016
Income statement
Gross margin-29,5 k €-14,1 k €-18,3 k €-7,4 k €-10,1 k €-64,5 k €
EBITDA-46,2 k €-36,5 k €-19,2 k €-8,2 k €-10,5 k €-65,2 k €
Operating result-46,2 k €-36,5 k €-19,2 k €-8,2 k €-10,5 k €-65,2 k €
Net result933,1 k €3,3 M €-142,9 k €1,4 M €671,2 k €-1,5 M €
Balance sheet
Equity16,9 M €16 M €15,7 M €15,8 M €14,4 M €16 M €
Total assets16,9 M €16 M €18 M €17,9 M €18,1 M €19 M €
Cash2,3 M €777,7 k €457,7 k €656,5 k €713,5 k €386,7 k €
Debts18 k €18,1 k €723,8 k €2 M €3 M €3 M €
Governance

Board of directors

Seen on filing of 31/12/2023 · 4 active · 6 ended

Active mandates

Amaury Vanthournout

Director · since 18 février 2022 · until 07 avril 2028

Active
Jean-Paul Vanthournout

Director · since 18 février 2022 · until 07 avril 2028

Active
Marie Christine Santens

Managing director · since 18 février 2022 · until 07 avril 2028

Active
Sébastien Vanthournout

Director · since 18 février 2022 · until 07 avril 2028

Active

Ended mandates

Amaury Vanthournout

Director · since 14 novembre 2016 · until 01 avril 2022

Ended
Jean Paul Vanthournout

Director · since 14 novembre 2016 · until 01 avril 2022

Ended
Jean-paul Vanthournout

Director · since 14 novembre 2016 · until 01 avril 2022

Ended
Marie Christine Santens

Managing director · since 14 novembre 2016 · until 01 avril 2022

Ended
Annual accounts

Full financial information

202320222021202020192018
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/03/202431/07/202322/02/202205/07/202122/04/202017/06/2019
General meeting29/02/202430/06/202318/02/202230/06/202103/04/202031/05/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202329/02/202429/03/2024FrenchPDF
Abridged model31/12/202230/06/202331/07/2023FrenchPDF
Abridged model31/12/202118/02/202222/02/2022FrenchPDF
Abridged model31/12/202030/06/202105/07/2021FrenchPDF
Abridged model31/12/201903/04/202022/04/2020FrenchPDF
Abridged model31/12/201831/05/201917/06/2019FrenchPDF
Abridged model31/12/201729/06/201811/07/2018FrenchPDF
Micro model31/12/201607/04/201721/06/2017FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 4 active · 6 ended

Active mandates

Amaury Vanthournout

Director · since 18 février 2022 · until 07 avril 2028

Active
Jean-Paul Vanthournout

Director · since 18 février 2022 · until 07 avril 2028

Active
Marie Christine Santens

Managing director · since 18 février 2022 · until 07 avril 2028

Active
Sébastien Vanthournout

Director · since 18 février 2022 · until 07 avril 2028

Active

Ended mandates

Amaury Vanthournout

Director · since 14 novembre 2016 · until 01 avril 2022

Ended
Jean Paul Vanthournout

Director · since 14 novembre 2016 · until 01 avril 2022

Ended
Jean-paul Vanthournout

Director · since 14 novembre 2016 · until 01 avril 2022

Ended
Marie Christine Santens

Managing director · since 14 novembre 2016 · until 01 avril 2022

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023933,1 k €
  2. 2022
    Annual accounts 20223,3 M €
  3. 2019
    Annual accounts 2019-142,9 k €
  4. 2018
    Annual accounts 20181,4 M €
  5. 2017
    Annual accounts 2017671,2 k €
  6. 2016
    Annual accounts 2016-1,5 M €