ACTIVE

ON CONSTRUCT

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
-7,2 k €
-110.2% YoY
Revenue
447,6 k €
-21.7% YoY
Equity
136,9 k €
-5.0% YoY

What does ON CONSTRUCT do?

ON CONSTRUCT is a Private limited company incorporated in 2016. Its main activity is: Specialised construction activities. Its registered office is in Schaerbeek.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0666.788.094
Incorporation
29/11/2016
Legal form
Private limited company
Registered office
Rue Richard Vandevelde 114
1030 Schaerbeek · BruxellesSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2024
Activities (NACE)
43410Specialised construction activities· main43421Specialised construction activities43910Roofing activities43991Other specialised construction activities n.e.c.
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20242023202220212020201920182017
Income statement
Revenue447,6 k €571,5 k €364,5 k €255,5 k €306,1 k €208,9 k €156,3 k €105,6 k €
EBITDA37,3 k €114,1 k €59 k €17,6 k €25,5 k €26 k €13 k €10,4 k €
Operating result9,2 k €88,9 k €42 k €9,6 k €18,4 k €20,2 k €9,4 k €7,3 k €
Net result-7,2 k €71,3 k €41,8 k €9,2 k €14 k €9,5 k €8,7 k €7,2 k €
Balance sheet
Equity136,9 k €144,1 k €102,9 k €61,1 k €51,9 k €37,9 k €28,3 k €19,6 k €
Total assets206,3 k €269,9 k €195,4 k €97,2 k €83,1 k €60,7 k €45,4 k €28,4 k €
Cash174,8 k €208 k €94,9 k €66,5 k €58,6 k €36,7 k €5,6 k €6,4 k €
Debts69,4 k €125,8 k €92,5 k €34,1 k €31,3 k €22,9 k €17,1 k €8,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/07/202510/10/202421/09/202322/09/202228/09/202124/11/2020
General meeting17/06/202518/09/202420/09/202321/09/202207/09/202110/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202417/06/202513/07/2025FrenchPDF
Micro model31/12/202318/09/202410/10/2024FrenchPDF
Micro model31/12/202220/09/202321/09/2023FrenchPDF
Micro model31/12/202121/09/202222/09/2022FrenchPDF
Micro model31/12/202007/09/202128/09/2021FrenchPDF
Abridged model31/12/201910/11/202024/11/2020FrenchPDF
Abridged model31/12/201819/06/201911/10/2019FrenchPDF
Abridged model31/12/201719/06/201824/10/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates06/09/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/07/2020
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office26/11/2019
    SIEGE SOCIAL
    PDF
  • Mandates06/02/2017
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Other01/12/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-7,2 k €↓
  2. 2023
    Annual accounts 202371,3 k €↑
  3. 2022
    Annual accounts 202241,8 k €↑
  4. 2021
    Annual accounts 20219,2 k €↓
  5. 2020
    Annual accounts 202014 k €↑
  6. 2019
    Annual accounts 20199,5 k €↑
  7. 2018
    Annual accounts 20188,7 k €↑
  8. 2017
    Annual accounts 20177,2 k €
  9. 29/11/2016
    IncorporationPrivate limited company