ACTIVE

EMIXEM

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
14,6 k €
+115.0% YoY
Gross margin
49,7 k €
+175.9% YoY
Equity
139,8 k €
+11.6% YoY

What does EMIXEM do?

EMIXEM is a Private limited company incorporated in 2016. Its main activity is: Management consultancy activities. Its registered office is in Gedinne.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0667.597.055
Incorporation
09/12/2016
Legal form
Private limited company
Registered office
Rue des Chambrys, Pat. 16
5575 Gedinne · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/03/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities68201Rental and operating of own or leased real estate68201Rental and operating of own or leased real estate
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222021202020192018
Income statement
Gross margin49,7 k €-65,5 k €303,1 k €142,7 k €106,9 k €80 k €95,1 k €93,9 k €
EBITDA41,9 k €-77,4 k €234,2 k €55,8 k €13,3 k €30,9 k €41,1 k €68,4 k €
Operating result26,7 k €-90,4 k €225,3 k €28,5 k €-13,1 k €7,9 k €17,7 k €34,6 k €
Net result14,6 k €-97,2 k €192,1 k €18,2 k €-17,6 k €2,9 k €12,7 k €25,2 k €
Balance sheet
Equity139,8 k €125,2 k €222,5 k €71,2 k €55,1 k €74,9 k €73,9 k €31,4 k €
Total assets338,7 k €324,4 k €362 k €387,4 k €385,8 k €390,9 k €428,4 k €380,9 k €
Cash45,6 k €38,5 k €90,8 k €34,7 k €20,3 k €43,9 k €21,7 k €43 k €
Debts149,3 k €149,6 k €89,9 k €316,2 k €330,7 k €316 k €339,1 k €345,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 2 ended

Active mandates

Xavier MICHAUX

Director · since 08 décembre 2016

Active

Ended mandates

Xavier Aimé M Michaux

Manager · since 08 décembre 2016

Ended
Xavier MICHAUX

Manager · since 08 décembre 2016

Ended
At this address

Other companies at this address

CompanyCBE no.
SERENOS● Active
1003.660.087
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/09/202517/09/202405/10/202307/11/202228/10/202126/10/2020
General meeting09/09/202510/09/202412/09/202313/09/202214/09/202108/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202509/09/202512/09/2025FrenchPDF
Micro model31/03/202410/09/202417/09/2024FrenchPDF
Micro model31/03/202312/09/202305/10/2023FrenchPDF
Micro model31/03/202213/09/202207/11/2022FrenchPDF
Micro model31/03/202114/09/202128/10/2021FrenchPDF
Micro model31/03/202008/09/202026/10/2020FrenchPDF
Micro model31/03/201910/09/201913/09/2019FrenchPDF
Micro model31/03/201811/09/201812/09/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 2 ended

Active mandates

Xavier MICHAUX

Director · since 08 décembre 2016

Active

Ended mandates

Xavier Aimé M Michaux

Manager · since 08 décembre 2016

Ended
Xavier MICHAUX

Manager · since 08 décembre 2016

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/03/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other13/12/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202514,6 k €↑
  2. 2024
    Annual accounts 2024-97,2 k €↓
  3. 2023
    Annual accounts 2023192,1 k €↑
  4. 2022
    Annual accounts 202218,2 k €↑
  5. 2021
    Annual accounts 2021-17,6 k €↓
  6. 2020
    Annual accounts 20202,9 k €↓
  7. 2019
    Annual accounts 201912,7 k €↓
  8. 2018
    Annual accounts 201825,2 k €
  9. 09/12/2016
    IncorporationPrivate limited company