ACTIVE

PINE

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
11,4 k €
-50.8% YoY
Gross margin
36,5 k €
+48.4% YoY
Equity
69,5 k €
+19.6% YoY

What does PINE do?

PINE is a Private limited company incorporated in 2016. Its main activity is: Management consultancy activities. Its registered office is in Antwerpen.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0667.696.035
Incorporation
14/12/2016
Legal form
Private limited company
Registered office
Vredestraat 51
2600 Antwerpen · FlandreSee on map
Contributed capital
75 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities93110Operation of sports facilities93110Operation of sports facilities68321Management of real estate on a fee or contract basis68322Management of real estate on a fee or contract basis+4
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2024202320222021201920182017
Income statement
Gross margin36,5 k €24,6 k €7 k €6,8 k €1,6 k €6,8 k €-43 k €
EBITDA18,3 k €24,1 k €6,6 k €6,3 k €1,2 k €6,8 k €-43 k €
Operating result14,8 k €23,6 k €4,9 k €6,1 k €1 k €6,6 k €-43,2 k €
Net result11,4 k €23,1 k €4,8 k €6 k €824,9 €6,4 k €-47 k €
Balance sheet
Equity69,5 k €58,1 k €35 k €-26,3 k €-21,2 k €-22,1 k €-31,5 k €
Total assets76,9 k €102 k €42,3 k €37,5 k €43,9 k €86,6 k €40,4 k €
Cash51,1 k €64,7 k €20 k €10,5 k €6,8 k €30,6 k €32,7 k €
Debts7,5 k €43,9 k €7,3 k €63,8 k €65,1 k €108,7 k €71,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Pubmaster

Director · since 26 avril 2022 · 0436.794.265

Represented by KATRIEN DE BRUYN

Active

Ended mandates

Pubmaster

Director · since 28 juin 2021 · 0436.794.265

Represented by KATRIEN DE BRUYN

Ended
Pubmaster

Director · since 25 mai 2020 · 0436.794.265

Represented by MARIJKE WOUTERS

Ended
Inner Tech Lab

Director · since 01 mars 2018 · 0629.719.842

Represented by WOUTERS MARIJKE

Ended
Inner Tech Lab

Manager · since 01 mars 2018 · 0629.719.842

Represented by MARIJKE WOUTERS

Ended
At this address

Other companies at this address

CompanyCBE no.
bark● Active
0680.400.461
PINE Events● Active
1037.586.234
Pubmaster● Active
0436.794.265
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/06/202517/06/202427/06/202302/06/202231/08/202102/07/2020
General meeting01/04/202502/04/202424/04/202331/05/202230/08/202125/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202401/04/202524/06/2025DutchPDF
Micro model31/12/202302/04/202417/06/2024DutchPDF
Micro model31/12/202224/04/202327/06/2023DutchPDF
Micro model31/12/202131/05/202202/06/2022DutchPDF
Micro model31/12/202030/08/202131/08/2021DutchPDF
Micro model31/12/201925/05/202002/07/2020DutchPDF
Micro model31/12/201809/04/201922/07/2019DutchPDF
Micro model31/12/201731/05/201823/07/2018DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Pubmaster

Director · since 26 avril 2022 · 0436.794.265

Represented by KATRIEN DE BRUYN

Active

Ended mandates

Pubmaster

Director · since 28 juin 2021 · 0436.794.265

Represented by KATRIEN DE BRUYN

Ended
Pubmaster

Director · since 25 mai 2020 · 0436.794.265

Represented by MARIJKE WOUTERS

Ended
Inner Tech Lab

Director · since 01 mars 2018 · 0629.719.842

Represented by WOUTERS MARIJKE

Ended
Inner Tech Lab

Manager · since 01 mars 2018 · 0629.719.842

Represented by MARIJKE WOUTERS

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office06/02/2023
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates03/05/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/09/2021
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/06/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other16/12/2016
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202411,4 k €↓
  2. 2023
    Annual accounts 202323,1 k €↑
  3. 2022
    Annual accounts 20224,8 k €↓
  4. 2021
    Annual accounts 20216 k €↑
  5. 2019
    Annual accounts 2019824,9 €↓
  6. 2018
    Annual accounts 20186,4 k €↑
  7. 2017
    Annual accounts 2017-47 k €
  8. 14/12/2016
    IncorporationPrivate limited company