ACTIVE

BPmasai (SRL)

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
58,6 k €
+55.0% YoY
Gross margin
93,4 k €
+57.5% YoY
Equity
72,2 k €
+430.6% YoY

What does BPmasai do?

BPmasai is a Private limited company incorporated in 2016. Its main activity is: Office administrative and support activities. Its registered office is in Nijlen.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0667.720.482
Incorporation
14/12/2016
Legal form
Private limited company
Registered office
Maneschijnhof 7
2560 Nijlen · FlandreSee on map
Contributed capital
1 000,00 €
Latest accounts
30/09/2025
Activities (NACE)
82100Office administrative and support activities· main82110Combined office administrative service activities78100Activities of employment placement agencies78100Activities of employment placement agencies82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.+2
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2025202420232022202120192018
Income statement
Gross margin93,4 k €59,3 k €30,6 k €24,2 k €3,5 k €1,5 k €7,7 k €
EBITDA91,9 k €58,3 k €29,4 k €22,9 k €2,2 k €1,1 k €6,1 k €
Operating result86,5 k €52,6 k €23,1 k €20,2 k €92,6 €231,7 €2 k €
Net result58,6 k €37,8 k €17,3 k €16,1 k €-529,9 €81,8 €386,3 €
Balance sheet
Equity72,2 k €13,6 k €10,8 k €16,5 k €470,1 €19,1 k €19 k €
Total assets140,8 k €84,9 k €46,7 k €25,4 k €15,1 k €44,4 k €54,7 k €
Cash47,7 k €23,3 k €7,1 k €16,9 k €4,6 k €261,1 €22,6 €
Debts68,6 k €71,3 k €35,9 k €8,9 k €14,6 k €25,3 k €35,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 3 ended

Active mandates

Patrick Broeckx

Mandate

Active

Ended mandates

Patrick Broeckx

Director · since 11 décembre 2020

Ended
Edenice Alves Freire

Manager

Ended
Patrick Broeckx

Director

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date04/06/202624/11/202530/09/202514/04/202328/07/202208/04/2021
General meeting01/06/202631/03/202531/03/202431/03/202331/03/202231/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202501/06/202604/06/2026DutchPDF
Micro model30/09/202431/03/202524/11/2025DutchPDF
Micro model30/09/202331/03/202430/09/2025DutchPDF
Micro model30/09/202231/03/202314/04/2023DutchPDF
Micro model30/09/202131/03/202228/07/2022DutchPDF
Micro model30/09/202031/03/202108/04/2021DutchPDF
Micro model30/09/201931/03/202002/04/2020DutchPDF
Micro model30/09/201831/03/201906/05/2019DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 3 ended

Active mandates

Patrick Broeckx

Mandate

Active

Ended mandates

Patrick Broeckx

Director · since 11 décembre 2020

Ended
Edenice Alves Freire

Manager

Ended
Patrick Broeckx

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office09/09/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates16/12/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/04/2020
    ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF
  • Mandates14/11/2017
    BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office03/08/2017
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates12/06/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other16/12/2016
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202558,6 k €↑
  2. 2024
    Annual accounts 202437,8 k €↑
  3. 2023
    Annual accounts 202317,3 k €↑
  4. 2022
    Annual accounts 202216,1 k €↑
  5. 2021
    Annual accounts 2021-529,9 €↓
  6. 2019
    Annual accounts 201981,8 €↓
  7. 2018
    Annual accounts 2018386,3 €
  8. 14/12/2016
    IncorporationPrivate limited company