ACTIVE

PANADEM

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
36,7 k €
+80.4% YoY
Gross margin
86,4 k €
+0.5% YoY
Equity
64,9 k €
+34.5% YoY

What does PANADEM do?

PANADEM is a Private company with limited liability incorporated in 2016. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Woluwe-Saint-Pierre.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0667.823.719
Incorporation
19/12/2016
Legal form
Private company with limited liability
Registered office
Avenue Edmond Parmentier 18A
1150 Woluwe-Saint-Pierre · BruxellesSee on map
Contributed capital
40 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
47730Dispensing chemist in specialised stores· main47730Dispensing chemist in specialised stores
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212020201920182017
Income statement
Gross margin86,4 k €86 k €112,3 k €92 k €111 k €100,9 k €97,7 k €100,8 k €110,6 k €
EBITDA74,4 k €50,3 k €82,1 k €59,7 k €81,5 k €72,8 k €68,8 k €71,8 k €79,1 k €
Operating result49,2 k €25,1 k €47,3 k €25 k €22,3 k €14,3 k €7,9 k €22,3 k €30,5 k €
Net result36,7 k €20,3 k €33,6 k €15,4 k €14,2 k €7,4 k €674 €11,6 k €16 k €
Balance sheet
Equity64,9 k €48,3 k €47,9 k €44,4 k €31,4 k €39,1 k €31,7 k €40 k €28,4 k €
Total assets188,1 k €208,6 k €263 k €295,8 k €317,9 k €353,3 k €383 k €381,2 k €436,8 k €
Cash27,9 k €21,4 k €44,2 k €50,4 k €50,6 k €37,5 k €25,7 k €23,9 k €38,9 k €
Debts123,2 k €160,4 k €212,4 k €248,8 k €286,5 k €314,2 k €351,3 k €341,2 k €408,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

nana sotchua

Director

Active

Ended mandates

nana sotchua

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/06/202630/06/202504/07/202404/07/202305/07/202201/07/2021
General meeting15/05/202608/05/202510/05/202411/05/202312/05/202214/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202515/05/202615/06/2026FrenchPDF
Micro model31/12/202408/05/202530/06/2025FrenchPDF
Micro model31/12/202310/05/202404/07/2024FrenchPDF
Micro model31/12/202211/05/202304/07/2023FrenchPDF
Micro model31/12/202112/05/202205/07/2022FrenchPDF
Micro model31/12/202014/05/202101/07/2021FrenchPDF
Micro model31/12/201914/05/202024/06/2020FrenchPDF
Micro model31/12/201809/05/201910/07/2019FrenchPDF
Micro model31/12/201711/05/201813/08/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

nana sotchua

Director

Active

Ended mandates

nana sotchua

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other04/05/2017
    DIVERS
    PDF
  • Other21/12/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202536,7 k €↑
  2. 2024
    Annual accounts 202420,3 k €↓
  3. 2023
    Annual accounts 202333,6 k €↑
  4. 2022
    Annual accounts 202215,4 k €↑
  5. 2021
    Annual accounts 202114,2 k €↑
  6. 2020
    Annual accounts 20207,4 k €↑
  7. 2019
    Annual accounts 2019674 €↓
  8. 2018
    Annual accounts 201811,6 k €↓
  9. 2017
    Annual accounts 201716 k €
  10. 19/12/2016
    IncorporationPrivate company with limited liability