EGREGORA
0667.894.191 · rovalta.com · 24/09/2026
ACTIVE
EGREGORA
Financial year 2024 · closed on 31/12/2024
Net result
5 M €
+85.4% YoY
Revenue
1,1 M €
+22.2% YoY
Equity
9,1 M €
+38.1% YoY
Overview
What does EGREGORA do?
EGREGORA is a Public limited company incorporated in 2016. Its main activity is: Activities of head offices. Its registered office is in Kortenberg.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0667.894.191
Incorporation
20/12/2016
Legal form
Public limited company
Registered office
Merelsstraat 19
3078 Kortenberg · FlandreSee on map
3078 Kortenberg · FlandreSee on map
Contributed capital
3 944 700,00 €
Latest accounts
31/12/2024
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 8 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||
| Revenue | 1,1 M € | +22.2% | 900 k € | -18.8% | 1,1 M € | – | – | – | – | – | |||||
| EBITDA | 22,3 k € | -92.5% | 298,8 k € | -24.1% | 393,8 k € | -32.6% | 584,1 k € | -11.2% | 657,9 k € | -1.3% | 666,5 k € | +29.6% | 514,2 k € | +99.9% | 257,2 k € |
| Operating result | 22,3 k € | -92.3% | 288,3 k € | -24.2% | 380,5 k € | -34.5% | 581,2 k € | -11.6% | 657,3 k € | -1.3% | 666 k € | +29.5% | 514,2 k € | +99.9% | 257,2 k € |
| Net result | 5 M € | +85.4% | 2,7 M € | -44.3% | 4,9 M € | +100.0% | 2,4 M € | +136% | 1 M € | -40.2% | 1,7 M € | +32.2% | 1,3 M € | -9.2% | 1,4 M € |
| Balance sheet | |||||||||||||||
| Equity | 9,1 M € | +38.1% | 6,6 M € | -25.8% | 8,9 M € | +4.1% | 8,6 M € | +5.3% | 8,1 M € | +14.5% | 7,1 M € | +32.0% | 5,4 M € | +0.0% | 5,4 M € |
| Total assets | 9,5 M € | +2.8% | 9,2 M € | -0.9% | 9,3 M € | +0.8% | 9,2 M € | -1.3% | 9,4 M € | -7.3% | 10,1 M € | +10.8% | 9,1 M € | -3.1% | 9,4 M € |
| Cash | 342,1 k € | +70.1% | 201,2 k € | -14.2% | 234,4 k € | +198% | 78,5 k € | -68.3% | 247,9 k € | -7.5% | 268 k € | +139% | 112,3 k € | -71.1% | 388,8 k € |
| Debts | 359,4 k € | -86.3% | 2,6 M € | +547% | 404,8 k € | -41.3% | 689,2 k € | -44.2% | 1,2 M € | -58.7% | 3 M € | -20.0% | 3,7 M € | -7.1% | 4 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 6 ended
Active mandates
Active
Annie Okmez
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Covalent● Active | 1026.027.002 |
Covalent 2● Active | 1030.663.404 |
MANY CONSULTING● Active | 0699.959.720 |
Millenium Chemicals● Active | 1007.587.104 |
SAFE INVESTMENT PROPERTY● Active | 0790.634.528 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Abridged model | Consolidated accounts | Consolidated accounts |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/10/2025 | 26/02/2025 | 05/10/2023 | 23/09/2022 | 24/11/2021 | 29/10/2020 |
| General meeting | 30/09/2025 | 21/02/2025 | 05/10/2023 | 12/09/2022 | 01/01/9999 | 09/10/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2024 | 30/09/2025 | 01/10/2025 | Dutch | |
| Consolidated accounts | 31/12/2024 | 31/10/2025 | 31/10/2025 | French | |
| Full model | 31/12/2023 | 21/02/2025 | 26/02/2025 | Dutch | |
| Consolidated accounts | 31/12/2023 | 12/09/2025 | 15/09/2025 | Dutch | |
| Full model | 31/12/2022 | 05/10/2023 | 05/10/2023 | French | |
| Consolidated accounts | 31/12/2022 | 24/04/2024 | 17/05/2024 | French | |
| Abridged model | 31/12/2021 | 12/09/2022 | 23/09/2022 | French | |
| Consolidated accounts | 31/12/2021 | 13/12/2023 | 15/12/2023 | French | |
| Abridged model | 31/12/2020 | 09/08/2021 | 09/09/2021 | French | |
| Consolidated accounts | 31/12/2020 | 01/01/9999 | 24/11/2021 | French | |
| Abridged model | 31/12/2019 | 09/10/2020 | 28/10/2020 | French | |
| Consolidated accounts | 31/12/2019 | 09/10/2020 | 29/10/2020 | French | |
| Micro model | 31/12/2018 | 30/06/2019 | 28/08/2019 | French | |
| Micro modelCorrection | 31/12/2017 | 17/05/2018 | 31/10/2018 | French | |
| Micro model | 31/12/2017 | 17/05/2018 | 07/08/2018 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 6 ended
Active mandates
Active
Annie Okmez
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates10/04/2026ONTSLAGEN - BENOEMINGEN
- Mandates06/01/2026ONTSLAGEN - BENOEMINGEN
- Registered office04/02/2025STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ADRESSE AUTRE QUE SIEGE SOCIAL
- Mandates24/01/2025SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates22/05/2024DEMISSIONS, NOMINATIONS
- Other06/02/2017DIVERS
- Other22/12/2016RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 20245 M €↑
- 2023Annual accounts 20232,7 M €↓
- 2022Annual accounts 20224,9 M €↑
- 2021Annual accounts 20212,4 M €↑
- 2020Annual accounts 20201 M €↓
- 2019Annual accounts 20191,7 M €↑
- 2018Annual accounts 20181,3 M €↓
- 2017Annual accounts 20171,4 M €
- 20/12/2016IncorporationPublic limited company