ACTIVE

ACT WITH YOU

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
163,9 k €
-26.9% YoY
Gross margin
398,2 k €
-22.5% YoY
Equity
1,4 M €
+13.5% YoY

What does ACT WITH YOU do?

ACT WITH YOU is a Private limited company incorporated in 2016. Its main activity is: Activities of holding companies. Its registered office is in Zulte.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0667.989.114
Incorporation
22/12/2016
Legal form
Private limited company
Registered office
Waalbeekpark 68
9870 Zulte · FlandreSee on map
Contributed capital
296 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
64200Activities of holding companies· main64210Activities of holding companies68203Rental and operating of own or leased real estate68203Rental and operating of own or leased real estate64200Activities of holding companies64210Activities of holding companies
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212020201920182017
Income statement
Gross margin398,2 k €513,7 k €462 k €396,7 k €280,8 k €224,3 k €188,8 k €148,4 k €-8,3 k €
EBITDA311 k €435,3 k €381,7 k €325 k €228,1 k €173,5 k €125,8 k €129,5 k €-8,5 k €
Operating result293,7 k €418,3 k €357,4 k €301,6 k €196,1 k €150,3 k €83,3 k €102,1 k €-8,5 k €
Net result163,9 k €224,1 k €197,1 k €167,7 k €94,3 k €94,7 k €50,4 k €73,9 k €44 k €
Balance sheet
Equity1,4 M €1,2 M €993,3 k €1 M €1,1 M €1 M €924,5 k €874,1 k €800,2 k €
Total assets1,9 M €1,9 M €1,9 M €1,6 M €1,3 M €1,3 M €1,2 M €1 M €816,1 k €
Cash82,7 k €28 k €51,8 k €66 k €52,5 k €32 k €51,3 k €18,6 k €19,7 k €
Debts563,1 k €667,9 k €891,1 k €515,8 k €169,6 k €238,8 k €260,9 k €152,6 k €12 k €
Other
Workforce––1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP0,3 ETP–
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Luc Brouckaert

Mandate

Active
At this address

Other companies at this address

CompanyCBE no.
ACT WITH CARE● Active
0896.049.772
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202616/07/202502/07/202429/08/202301/07/202228/07/2021
General meeting01/06/202602/06/202503/06/202418/07/202306/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202501/06/202630/06/2026DutchPDF
Micro model31/12/202402/06/202516/07/2025DutchPDF
Abridged model31/12/202303/06/202402/07/2024DutchPDF
Abridged model31/12/202218/07/202329/08/2023DutchPDF
Abridged model31/12/202106/06/202201/07/2022DutchPDF
Abridged model31/12/202007/06/202128/07/2021DutchPDF
Abridged modelCorrection31/12/201901/06/202024/09/2020DutchPDF
Abridged model31/12/201901/06/202007/08/2020DutchPDF
Abridged model31/12/201803/06/201920/08/2019DutchPDF
Abridged model31/12/201704/06/201820/07/2018DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Luc Brouckaert

Mandate

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates12/05/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other26/02/2019
    DIVERSEN
    PDF
  • Other22/02/2017
    DIVERSEN
    PDF
  • Other27/12/2016
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025163,9 k €↓
  2. 2024
    Annual accounts 2024224,1 k €↑
  3. 2023
    Annual accounts 2023197,1 k €↑
  4. 2022
    Annual accounts 2022167,7 k €↑
  5. 2021
    Annual accounts 202194,3 k €↓
  6. 2020
    Annual accounts 202094,7 k €↑
  7. 2019
    Annual accounts 201950,4 k €↓
  8. 2018
    Annual accounts 201873,9 k €↑
  9. 2017
    Annual accounts 201744 k €
  10. 22/12/2016
    IncorporationPrivate limited company