NORMAL SITUATION

FARIM

Financial year 2022 · closed on 31/12/2022
Net result
3,2 k €
+114.5% YoY
Gross margin
100,7 k €
+184.6% YoY
Equity
1,3 k €
+169.4% YoY
Workforce
3,0 ETP
0.0% YoY

Company — Normal situation.

What does FARIM do?

FARIM is a company registered in Belgium. It employs on average 3,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0668.447.487
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
31/12/2022
Average workforce
3,0 ETP
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20222021202020192017
Income statement
Gross margin100,7 k €35,4 k €37,5 k €-920,1 €-4,6 k €
EBITDA10,2 k €-21 k €15,2 k €-1,5 k €-4,6 k €
Operating result3,3 k €-24,1 k €14,1 k €-2,9 k €-5,7 k €
Net result3,2 k €-22,1 k €14 k €-2,9 k €-5,7 k €
Balance sheet
Equity1,3 k €-1,9 k €20,2 k €4,9 k €6,7 k €
Total assets79,7 k €66,1 k €41 k €22,2 k €11,3 k €
Cash8,2 k €1,1 k €4,2 k €851,3 €438,1 €
Debts78,4 k €67,9 k €20,8 k €17,3 k €4,7 k €
Other
Workforce3,0 ETP3,0 ETP
Annual accounts

Full financial information

20222021202020192017
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/2017
Closing of the financial year31/12/202231/12/202131/12/202031/12/201931/12/2017
Length of the financial year12 months12 months12 months12 months12 months
Filing date03/12/202307/11/202230/09/202101/11/202030/08/2018
General meeting30/06/202330/06/202230/06/202130/06/202030/06/2018
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202230/06/202303/12/2023FrenchPDF
Abridged model31/12/202130/06/202207/11/2022FrenchPDF
Abridged model31/12/202030/06/202130/09/2021FrenchPDF
Abridged model31/12/201930/06/202001/11/2020FrenchPDF
Abridged model31/12/201730/06/201830/08/2018FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 20223,2 k €
  2. 2021
    Annual accounts 2021-22,1 k €
  3. 2020
    Annual accounts 202014 k €
  4. 2019
    Annual accounts 2019-2,9 k €
  5. 2017
    Annual accounts 2017-5,7 k €