L'EPI
0668.482.725 · rovalta.com · 24/09/2026
NORMAL SITUATION
L'EPI
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result
-14,2 k €
-526,4 %over 1 yearGross margin
-6,1 k €
-197,4 %over 1 yearEquity
15 k €
-48,9 %over 1 yearOverview
Identity
Source · BCE/KBOL'EPI is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0668.482.725
- Legal form
- Cooperative partnership with limited liability with a social purpose
- Contributed capital
- 40 154,66 €
- Latest accounts
- 31/12/2022
Signals
Solid equityGood liquidity
Financials
Source · NBB, 7 filingsTrend over 6 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -6,1 k € | -197% | 6,2 k € | -56.7% | 14,4 k € | +686% | 1,8 k € | +907% | 182 € |
| EBITDA | -6,8 k € | -215% | 5,9 k € | +123% | 2,6 k € | +144% | -6 k € | -27295% | -22 € |
| Operating result | -6,8 k € | -262% | 4,2 k € | +238% | 1,2 k € | +117% | -7,4 k € | -482% | -1,3 k € |
| Net result | -14,2 k € | -526% | 3,3 k € | +444% | 611,8 € | +107% | -8,2 k € | -323% | -1,9 k € |
| Balance sheet | |||||||||
| Equity | 15 k € | -48.9% | 29,4 k € | +16.3% | 25,3 k € | +37.4% | 18,4 k € | -21.0% | 23,3 k € |
| Total assets | 22,7 k € | -45.0% | 41,2 k € | -6.8% | 44,2 k € | +22.3% | 36,1 k € | -18.4% | 44,3 k € |
| Cash | 21,7 k € | +122% | 9,7 k € | -42.4% | 16,9 k € | +108% | 8,2 k € | -14.8% | 9,6 k € |
| Debts | 7,6 k € | -35.1% | 11,8 k € | -37.0% | 18,7 k € | +6.3% | 17,6 k € | -16.2% | 21 k € |
Board of directors
Source · NBB, accounts to 31/12/20225 active · 13 ended
Active mandates
Bénédicte Werner
ActiveFlorence Gounot
ActiveGeneviève Nols
ActiveMathilde Hatzenberger
ActivePierre-Benoit Blanc
ActiveEnded mandates
Amir-Stéphane Bouyahi
EndedAMIR-STÉPHANE BOUYAHI
EndedJohny Vanden Elshout
EndedJOHNY VANDEN ELSHOUT
EndedFinancials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 27/12/2016 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 13 months |
| Filing date | 08/06/2023 | 22/08/2022 | 31/08/2021 | 26/08/2020 | 19/07/2019 | 30/10/2018 |
| General meeting | 27/03/2023 | 21/06/2022 | 30/06/2021 | 30/06/2020 | 17/07/2019 | 17/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 7 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 27/03/2023 | 08/06/2023 | French | |
| Micro model | 31/12/2021 | 21/06/2022 | 22/08/2022 | French | |
| Micro model | 31/12/2020 | 30/06/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 30/06/2020 | 26/08/2020 | French | |
| Abridged model | 31/12/2018 | 17/07/2019 | 19/07/2019 | French | |
| Micro modelCorrection | 31/12/2017 | 17/06/2018 | 30/10/2018 | French | |
| Micro model | 31/12/2017 | 17/06/2018 | 31/08/2018 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20225 active · 13 ended
Active mandates
Bénédicte Werner
ActiveFlorence Gounot
ActiveGeneviève Nols
ActiveMathilde Hatzenberger
ActivePierre-Benoit Blanc
ActiveEnded mandates
Amir-Stéphane Bouyahi
EndedAMIR-STÉPHANE BOUYAHI
EndedJohny Vanden Elshout
EndedJOHNY VANDEN ELSHOUT
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution13/04/2023RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Mandates14/12/2020DEMISSIONS, NOMINATIONS
- Mandates04/10/2019DEMISSIONS, NOMINATIONS
- Mandates08/11/2018DEMISSIONS, NOMINATIONS
- Mandates19/09/2017DEMISSIONS, NOMINATIONS
- Other29/12/2016RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-14,2 k €↓
- 2021Annual accounts 20213,3 k €↑
- 2020Annual accounts 2020611,8 €↑
- 2019Annual accounts 2019-8,2 k €↓
- 2018Annual accounts 2018-1,9 k €↓
- 2017Annual accounts 20177 k €