ACTIVE

JIVILCO

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
-21,3 k €
-107.2% YoY
Gross margin
27,3 k €
-24.6% YoY
Equity
2,1 M €
-1.0% YoY

What does JIVILCO do?

JIVILCO is a Private limited company incorporated in 2016. Its main activity is: Activities of holding companies. Its registered office is in Ciney.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0668.537.163
Incorporation
28/12/2016
Legal form
Private limited company
Registered office
Rue du Sacré-Coeur(Leign) 2
5590 Ciney · WallonieSee on map
Contributed capital
108 351,60 €
Latest accounts
30/06/2025
Activities (NACE)
64200Activities of holding companies· main64210Activities of holding companies70200Management consultancy activities70220Business and other management consultancy activities
Signals
Solid equityLow riskGood liquidityPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222021202020192018
Income statement
Gross margin27,3 k €36,2 k €22,3 k €26,5 k €68,9 k €63,3 k €92,1 k €81,6 k €
EBITDA25,8 k €34,8 k €21,3 k €26 k €68,3 k €63,1 k €91,5 k €81,1 k €
Operating result19,3 k €27,9 k €14,2 k €26,8 k €68,3 k €63,1 k €90,7 k €80,3 k €
Net result-21,3 k €297,1 k €-26,5 k €1,6 M €16,8 k €53,6 k €71,5 k €55,6 k €
Balance sheet
Equity2,1 M €2,2 M €1,9 M €1,9 M €299,5 k €282,7 k €229 k €157,6 k €
Total assets2,8 M €2,8 M €2,8 M €2,9 M €2,9 M €549,6 k €243,6 k €167,7 k €
Cash16,5 k €7,2 k €16,6 k €65,8 k €201,7 k €148,6 k €25,2 k €50,6 k €
Debts4,9 k €21,6 k €330,8 k €345,4 k €2 M €267 k €14,5 k €10,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active

Active mandates

Caroline du Parc Locmaria

Mandate

Active
Jean-paul de Villenfagne de Sorinnes

Mandate

Active
At this address

Other companies at this address

CompanyCBE no.
CJL INVEST● Active
0678.747.107
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/01/202629/01/202502/02/202415/02/202311/02/202202/02/2021
General meeting19/01/202624/01/202526/01/202418/01/202321/01/202221/01/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202519/01/202626/01/2026FrenchPDF
Abridged model30/06/202424/01/202529/01/2025FrenchPDF
Micro model30/06/202326/01/202402/02/2024FrenchPDF
Micro model30/06/202218/01/202315/02/2023FrenchPDF
Micro model30/06/202121/01/202211/02/2022FrenchPDF
Micro model30/06/202021/01/202102/02/2021FrenchPDF
Abridged model30/06/201908/11/201925/11/2019FrenchPDF
Abridged model30/06/201804/01/201929/01/2019FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active

Active mandates

Caroline du Parc Locmaria

Mandate

Active
Jean-paul de Villenfagne de Sorinnes

Mandate

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office02/01/2026
    SIEGE SOCIAL
    PDF
  • Mandates08/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office08/09/2017
    SIEGE SOCIAL - DIVERS
    PDF
  • Registered office26/05/2017
    SIEGE SOCIAL
    PDF
  • Other30/12/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-21,3 k €↓
  2. 2024
    Annual accounts 2024297,1 k €↑
  3. 2023
    Annual accounts 2023-26,5 k €↓
  4. 2022
    Annual accounts 20221,6 M €↑
  5. 2021
    Annual accounts 202116,8 k €↓
  6. 2020
    Annual accounts 202053,6 k €↓
  7. 2019
    Annual accounts 201971,5 k €↑
  8. 2018
    Annual accounts 201855,6 k €
  9. 28/12/2016
    IncorporationPrivate limited company