ACTIVE

GARNIMETAL

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result
42 k €
+186,8 %over 1 year
Gross margin
760,1 k €
-5,7 %over 1 year
Equity
200,2 k €
+26,5 %over 1 year
Workforce
12,2 ETP
-11,6 %over 1 year

Identity

Source · BCE/KBO

GARNIMETAL is a Public limited company incorporated in 2016. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Wavre. It employs on average 12,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0668.555.276
Incorporation
29/12/2016
Legal form
Public limited company
Registered office
Rue de la Wastinne 24
1301 Wavre · WallonieSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2024
Average workforce
12,2 ETP
Contacts
1 public detail availableLog in to view
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 8 filings

Trend over 8 financial years

20242023202220212020
Income statement
Gross margin760,1 k €805,9 k €1 M €832,9 k €862,3 k €
EBITDA143,8 k €128,3 k €189,4 k €133,8 k €107,5 k €
Operating result59,8 k €45,5 k €56,5 k €36,8 k €15,4 k €
Net result42 k €14,6 k €23,8 k €3,4 k €4,7 k €
Balance sheet
Equity200,2 k €158,3 k €143,6 k €119,9 k €116,5 k €
Total assets2,5 M €2,6 M €2,4 M €2,3 M €2 M €
Cash73,8 k €387,5 k €127,6 k €37,5 k €167,4 k €
Debts2,3 M €2,4 M €2,3 M €2,2 M €1,9 M €
Other
Workforce12,2 ETP13,8 ETP16,8 ETP16,4 ETP16,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

4 active · 9 ended

Active mandates

Alexandre Roy

Director · since 17 novembre 2023 · until 17 novembre 2029

Active
NATECEL

Managing director · since 17 novembre 2023 · until 17 novembre 2029 · 0479.477.730

Represented by Nathalie Celis

Active
Nathalie Celis

Managing director · since 17 novembre 2023 · until 17 novembre 2028

Active
Tatiana Paredes Celis

Managing director · since 17 novembre 2023 · until 17 novembre 2029

Active

Ended mandates

Nathalie Celis

Director · since 17 novembre 2023 · until 17 novembre 2029

Ended
Alexandre ROY

Director · since 23 décembre 2016 · until 22 décembre 2022

Ended
Nathalie Celis

Director · since 23 décembre 2016

Ended
Nathalie CELIS

Director · since 23 décembre 2016 · until 22 décembre 2022

Ended

Other companies at this address

Rue de la Wastinne 24 1301 Wavre
CompanyCBE no.
FREESTEEL● Active
0402.039.957
GARNIMETAL GROUP● Active
0697.920.542
INTACT LIFE● Active
0691.651.669

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/10/202531/10/202431/08/202330/10/202230/10/202116/11/2020
General meeting06/10/202518/10/202430/08/202303/06/202204/06/202108/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202406/10/202519/10/2025FrenchPDF
Abridged model31/12/202318/10/202431/10/2024FrenchPDF
Abridged model31/12/202230/08/202331/08/2023FrenchPDF
Abridged model31/12/202103/06/202230/10/2022FrenchPDF
Abridged model31/12/202004/06/202130/10/2021FrenchPDF
Abridged model31/12/201908/09/202016/11/2020FrenchPDF
Abridged model31/12/201825/09/201930/09/2019FrenchPDF
Abridged model31/12/201701/06/201821/08/2018FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

4 active · 9 ended

Active mandates

Alexandre Roy

Director · since 17 novembre 2023 · until 17 novembre 2029

Active
NATECEL

Managing director · since 17 novembre 2023 · until 17 novembre 2029 · 0479.477.730

Represented by Nathalie Celis

Active
Nathalie Celis

Managing director · since 17 novembre 2023 · until 17 novembre 2028

Active
Tatiana Paredes Celis

Managing director · since 17 novembre 2023 · until 17 novembre 2029

Active

Ended mandates

Nathalie Celis

Director · since 17 novembre 2023 · until 17 novembre 2029

Ended
Alexandre ROY

Director · since 23 décembre 2016 · until 22 décembre 2022

Ended
Nathalie Celis

Director · since 23 décembre 2016

Ended
Nathalie CELIS

Director · since 23 décembre 2016 · until 22 décembre 2022

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS - ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/01/2017
    DENOMINATION
    PDF
  • Other11/01/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202442 k €↑
  2. 2023
    Annual accounts 202314,6 k €↓
  3. 2022
    Annual accounts 202223,8 k €↑
  4. 2022
    Name change440-GARNIMETAL
  5. 2021
    Annual accounts 20213,4 k €↓
  6. 2021
    Name changeGARNIMETAL
  7. 2020
    Annual accounts 20204,7 k €↑
  8. 2019
    Annual accounts 20193,9 k €↓
  9. 2018
    Annual accounts 20189,8 k €↑
  10. 2017
    Annual accounts 2017-1,9 k €
  11. 29/12/2016
    IncorporationPublic limited company