ACTIVE

PROTECT'eau

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
231,9 k €
+1078.7% YoY
Gross margin
2,3 M €
+5.4% YoY
Equity
538,2 k €
+75.7% YoY
Workforce
23,8 ETP
-13.5% YoY

What does PROTECT'eau do?

PROTECT'eau is a Non-profit organization incorporated in 2016. Its main activity is: Activities of other membership organisations n.e.c.. Its registered office is in Namur. It employs on average 23,8 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0668.572.696
Incorporation
30/12/2016
Legal form
Non-profit organization
Registered office
Avenue de Stassart 14-16
5000 Namur · WallonieSee on map
Latest accounts
31/12/2025
Average workforce
23,8 ETP
Activities (NACE)
94994Activities of other membership organisations n.e.c.· main94994Activities of other membership organisations n.e.c.
Joint committees (2)
  • 337
  • 3370
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212020201920182017
Income statement
Gross margin2,3 M €2,1 M €2 M €1,8 M €1,9 M €1,4 M €1,6 M €1,3 M €–
EBITDA254,8 k €-8,2 k €-89,8 k €25,3 k €2 k €-241 k €14,9 k €84 k €620,9 k €
Operating result242 k €-23,6 k €-107,5 k €11,4 k €-16,3 k €-257,6 k €1,1 k €79,5 k €619,7 k €
Net result231,9 k €-23,7 k €-107,6 k €11,3 k €-16,5 k €-257,8 k €1,7 k €79,4 k €619,6 k €
Balance sheet
Equity538,2 k €306,4 k €330,1 k €437,7 k €426,4 k €442,9 k €700,7 k €699 k €619,6 k €
Total assets818,2 k €621,2 k €681,9 k €858,1 k €908,2 k €685,9 k €1,2 M €1,5 M €868,6 k €
Cash381,2 k €21,8 k €215,8 k €541,2 k €409,4 k €591,8 k €1,2 M €1,4 M €602,4 k €
Debts280 k €313,7 k €351,3 k €420 k €479,9 k €243 k €327,8 k €290,3 k €248,8 k €
Other
Workforce23,8 ETP27,5 ETP28,2 ETP24,9 ETP28,0 ETP26,3 ETP26,2 ETP19,8 ETP14,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 9 active · 36 ended

Active mandates

Baudouin DE WULF

Director · since 28 août 2024 · until 28 août 2028

Active
Adrien PAQUET

Director · since 17 octobre 2023 · until 16 octobre 2027

Active
AMELIE SECRET

Director · since 17 octobre 2023 · until 16 octobre 2027

Active
Denis GODEAUX

Chairman of the board of directors · since 17 octobre 2023 · until 16 octobre 2027

Active
François GABRIEL

Director · since 17 octobre 2023 · until 16 octobre 2027

Active
Gara SAN JUAN

Director · since 17 octobre 2023 · until 16 octobre 2027

Active
Marc CLOSSET

Director · since 17 octobre 2023 · until 16 octobre 2027

Active
Mélissa DEPREZ

Director · since 17 octobre 2023 · until 16 octobre 2027

Active
Nicolas TRIOLET

Director · since 17 octobre 2023 · until 16 octobre 2027

Active

Ended mandates

Denis GODEAUX

Director · since 17 octobre 2023 · until 16 octobre 2027

Ended
Etienne ERNOUX

Director · since 17 octobre 2023 · until 16 octobre 2027

Ended
François GABRIEL

Chairman of the board of directors · since 17 octobre 2023 · until 16 octobre 2027

Ended
Etienne ERNOUX

Director · since 26 mars 2021 · until 25 mars 2025

Ended
At this address

Other companies at this address

CompanyCBE no.
AQUAWAL● Active
0466.523.181
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/08/202624/07/202505/09/202416/11/202319/08/202218/11/2021
General meeting24/06/202624/06/202528/08/202417/10/202328/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202524/06/202620/08/2026FrenchPDF
Abridged model31/12/202424/06/202524/07/2025FrenchPDF
Abridged model31/12/202328/08/202405/09/2024FrenchPDF
Abridged model31/12/202217/10/202316/11/2023FrenchPDF
Abridged model31/12/202128/06/202219/08/2022FrenchPDF
Abridged model31/12/202025/06/202118/11/2021FrenchPDF
Abridged model31/12/201909/09/202029/10/2020FrenchPDF
Abridged model31/12/201820/06/201915/07/2019FrenchPDF
Full model31/12/201728/06/201809/08/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 9 active · 36 ended

Active mandates

Baudouin DE WULF

Director · since 28 août 2024 · until 28 août 2028

Active
Adrien PAQUET

Director · since 17 octobre 2023 · until 16 octobre 2027

Active
AMELIE SECRET

Director · since 17 octobre 2023 · until 16 octobre 2027

Active
Denis GODEAUX

Chairman of the board of directors · since 17 octobre 2023 · until 16 octobre 2027

Active
François GABRIEL

Director · since 17 octobre 2023 · until 16 octobre 2027

Active
Gara SAN JUAN

Director · since 17 octobre 2023 · until 16 octobre 2027

Active
Marc CLOSSET

Director · since 17 octobre 2023 · until 16 octobre 2027

Active
Mélissa DEPREZ

Director · since 17 octobre 2023 · until 16 octobre 2027

Active
Nicolas TRIOLET

Director · since 17 octobre 2023 · until 16 octobre 2027

Active

Ended mandates

Denis GODEAUX

Director · since 17 octobre 2023 · until 16 octobre 2027

Ended
Etienne ERNOUX

Director · since 17 octobre 2023 · until 16 octobre 2027

Ended
François GABRIEL

Chairman of the board of directors · since 17 octobre 2023 · until 16 octobre 2027

Ended
Etienne ERNOUX

Director · since 26 mars 2021 · until 25 mars 2025

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates07/08/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/04/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/03/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Other24/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates01/12/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/12/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Other12/01/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025231,9 k €↑
  2. 2024
    Annual accounts 2024-23,7 k €↑
  3. 2023
    Annual accounts 2023-107,6 k €↓
  4. 2022
    Annual accounts 202211,3 k €↑
  5. 2021
    Annual accounts 2021-16,5 k €↑
  6. 2020
    Annual accounts 2020-257,8 k €↓
  7. 2019
    Annual accounts 20191,7 k €↓
  8. 2018
    Annual accounts 201879,4 k €↓
  9. 2017
    Annual accounts 2017619,6 k €
  10. 30/12/2016
    IncorporationNon-profit organization