ACTIVE

D&B GREEN SOLUTION

Financial year 2025 · closed on 30/09/2025
Net result
682,1 k €
-27.0% YoY
Gross margin
1,7 M €
-6.0% YoY
Equity
2,4 M €
-11.8% YoY
Workforce
9,0 ETP
+12.5% YoY

What does D&B GREEN SOLUTION do?

D&B GREEN SOLUTION is a Public limited company incorporated in 2016. Its main activity is: Production of electricity. Its registered office is in Estinnes. It employs on average 9,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0668.581.012
Incorporation
30/12/2016
Legal form
Public limited company
Registered office
Rue Grégoire Jurion(VBR) 12
7120 Estinnes · WallonieSee on map
Contributed capital
75 000,00 €
Latest accounts
30/09/2025
Average workforce
9,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222021202020192018
Income statement
Gross margin1,7 M €1,9 M €2,2 M €797,7 k €548,5 k €437,3 k €127,3 k €27,8 k €
EBITDA1 M €1,3 M €1,6 M €365,8 k €139,1 k €258,3 k €110,8 k €27,1 k €
Operating result942,9 k €1,3 M €1,6 M €342,6 k €105,5 k €230,1 k €102,1 k €25,1 k €
Net result682,1 k €934,6 k €1,1 M €235,9 k €72,9 k €165,2 k €70,6 k €16,8 k €
Balance sheet
Equity2,4 M €2,7 M €1,8 M €636,4 k €400,5 k €327,6 k €162,4 k €91,8 k €
Total assets4,1 M €4,1 M €4,7 M €1,9 M €1,5 M €1,2 M €491,7 k €291 k €
Cash981,1 k €1,4 M €949,6 k €71,8 k €345,6 k €295,9 k €175,6 k €83,5 k €
Debts1,5 M €955,2 k €3 M €1,3 M €1,1 M €899,4 k €329,3 k €199,2 k €
Other
Workforce9,0 ETP8,0 ETP7,4 ETP5,7 ETP5,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 6 ended

Active mandates

BASC

Mandate · 0847.933.220

Active
BRO CONSULT

Mandate · 0692.839.128

Active

Ended mandates

B2B SOLAR ENERGY

Mandate · 0780.734.687

Ended
Benjamin ROCHEZ

Mandate

Ended
CODEPAR SA

Mandate · 0894.576.758

Represented by Benoît Soenen

Ended
COMPAGNIE FINANCIERE DE TRAVAUX PUBLICS ET AGREGATS

Mandate · 0459.515.229

Represented by Benoît Soenen

Ended
At this address

Other companies at this address

CompanyCBE no.
0780.734.687
0734.932.673
1015.248.421
1016.848.723
1016.857.829
1040.222.852
0785.325.262
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/04/202624/05/202508/05/202428/04/202329/04/202231/03/2021
General meeting31/03/202625/03/202526/03/202428/03/202329/04/202230/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202531/03/202629/04/2026FrenchPDF
Abridged model30/09/202425/03/202524/05/2025FrenchPDF
Abridged model30/09/202326/03/202408/05/2024FrenchPDF
Abridged model30/09/202228/03/202328/04/2023FrenchPDF
Abridged model30/09/202129/04/202229/04/2022FrenchPDF
Micro model30/09/202030/03/202131/03/2021FrenchPDF
Micro model30/09/201924/03/202030/04/2020FrenchPDF
Micro model30/09/201826/03/201916/04/2019FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 6 ended

Active mandates

BASC

Mandate · 0847.933.220

Active
BRO CONSULT

Mandate · 0692.839.128

Active

Ended mandates

B2B SOLAR ENERGY

Mandate · 0780.734.687

Ended
Benjamin ROCHEZ

Mandate

Ended
CODEPAR SA

Mandate · 0894.576.758

Represented by Benoît Soenen

Ended
COMPAGNIE FINANCIERE DE TRAVAUX PUBLICS ET AGREGATS

Mandate · 0459.515.229

Represented by Benoît Soenen

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates15/10/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/07/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/07/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/01/2018
    DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Other03/01/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025682,1 k €
  2. 2024
    Annual accounts 2024934,6 k €
  3. 2023
    Annual accounts 20231,1 M €
  4. 2022
    Annual accounts 2022235,9 k €
  5. 2021
    Annual accounts 202172,9 k €
  6. 2020
    Annual accounts 2020165,2 k €
  7. 2019
    Annual accounts 201970,6 k €
  8. 2018
    Annual accounts 201816,8 k €
  9. 30/12/2016
    IncorporationPublic limited company