ACTIVE

MAES RECYCLING GROUP

Financial year 2025 · closed on 31/12/2025
Net result
1,8 k €
+109.8% YoY
Gross margin
2,2 M €
+0.5% YoY
Equity
20,8 M €
+0.0% YoY
Workforce
14,8 ETP
+0.7% YoY

What does MAES RECYCLING GROUP do?

MAES RECYCLING GROUP is a Private company with limited liability incorporated in 2017. Its main activity is: Activities of holding companies. Its registered office is in Tessenderlo-Ham. It employs on average 14,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0668.636.836
Incorporation
02/01/2017
Legal form
Private company with limited liability
Registered office
Snelwegstraat 7
3980 Tessenderlo-Ham · FlandreSee on map
Contributed capital
20 571 000,00 €
Latest accounts
31/12/2025
Average workforce
14,8 ETP
Joint committees (2)
  • 100
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin2,2 M €2,2 M €1,9 M €1,5 M €1,2 M €794,3 k €321,2 k €206,1 k €45,5 k €-568,2 €
EBITDA457,1 k €549 k €488,5 k €236,4 k €187,2 k €30,3 k €9 k €42,1 k €21,1 k €-568,2 €
Operating result353,2 k €483,1 k €430,4 k €383,9 k €-25,7 k €28,6 k €8,2 k €42,1 k €14 k €-1,2 k €
Net result1,8 k €-18,4 k €84,1 k €209,3 k €-165,3 k €26,2 k €-17,7 k €65 k €48,9 k €-1,2 k €
Balance sheet
Equity20,8 M €20,8 M €20,8 M €20,7 M €20,5 M €20,7 M €20,6 M €20,7 M €20,6 M €20,6 M €
Total assets40 M €37,1 M €36,3 M €32,1 M €32,3 M €32,6 M €22,9 M €21,8 M €20,7 M €20,6 M €
Cash8,5 k €9,4 k €29,7 k €216 k €885,9 k €7,4 M €305,5 €853,7 €1,3 k €
Debts19,2 M €16,3 M €15,5 M €11,4 M €11,5 M €11,9 M €2,2 M €1,1 M €60,2 k €8,3 k €
Other
Workforce14,8 ETP14,7 ETP13,5 ETP12,7 ETP10,2 ETP7,9 ETP3,7 ETP2,2 ETP0,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

INTEGRA CAPITAL PARTNERS

Director · since 22 décembre 2020 · 0711.710.477

Represented by Johan Heirbrandt

Active
YMA Beheer

Director · since 22 décembre 2020 · 0758.681.342

Represented by Yves Maes

Active

Ended mandates

Paladan

Director · since 17 février 2022 · 0829.682.372

Represented by Patrick Laevers

Ended
Paladan

Managing director · since 17 février 2022 · 0829.682.372

Represented by Patrick Laevers

Ended
LOTTE MAES

Director · since 22 décembre 2020 · until 17 février 2022 · 0651.747.453

Represented by Lotte Maes

Ended
LOTTE MAES

Director · since 22 décembre 2020 · 0651.747.453

Represented by Lotte Maes

Ended
At this address

Other companies at this address

CompanyCBE no.
Group MAESActive
0764.558.156
JUKIActive
1001.135.911
MRS RECYCLINGActive
0447.785.949
0877.318.280
YMA TransActive
0883.184.208
YVES MAESActive
0861.494.216
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelConsolidated accounts
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/07/202604/07/202522/05/202409/06/202320/07/202230/07/2021
General meeting09/06/202626/05/202510/05/202421/04/202319/04/202226/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202509/06/202601/07/2026DutchPDF
Abridged model31/12/202426/05/202504/07/2025DutchPDF
Consolidated accounts31/12/202427/08/202529/08/2025DutchPDF
Abridged model31/12/202310/05/202422/05/2024DutchPDF
Consolidated accounts31/12/202330/06/202418/07/2024DutchPDF
Abridged model31/12/202221/04/202309/06/2023DutchPDF
Consolidated accounts31/12/202230/06/202314/08/2023DutchPDF
Abridged model31/12/202119/04/202220/07/2022DutchPDF
Consolidated accounts31/12/202124/05/202220/07/2022DutchPDF
Abridged model31/12/202026/06/202113/07/2021DutchPDF
Consolidated accounts31/12/202026/06/202130/07/2021DutchPDF
Abridged model31/12/201919/05/202026/06/2020DutchPDF
Consolidated accounts31/12/201927/06/202003/09/2020DutchPDF
Abridged model31/12/201803/06/201928/06/2019DutchPDF
Abridged model31/12/201701/06/201819/07/2018DutchPDF
Abridged model31/12/201624/06/201714/07/2017DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

INTEGRA CAPITAL PARTNERS

Director · since 22 décembre 2020 · 0711.710.477

Represented by Johan Heirbrandt

Active
YMA Beheer

Director · since 22 décembre 2020 · 0758.681.342

Represented by Yves Maes

Active

Ended mandates

Paladan

Director · since 17 février 2022 · 0829.682.372

Represented by Patrick Laevers

Ended
Paladan

Managing director · since 17 février 2022 · 0829.682.372

Represented by Patrick Laevers

Ended
LOTTE MAES

Director · since 22 décembre 2020 · until 17 février 2022 · 0651.747.453

Represented by Lotte Maes

Ended
LOTTE MAES

Director · since 22 décembre 2020 · 0651.747.453

Represented by Lotte Maes

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates22/01/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/12/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office28/06/2023
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates02/12/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/10/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/04/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/01/2021
    ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF
  • Mandates11/01/2021
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,8 k €
  2. 2024
    Annual accounts 2024-18,4 k €
  3. 2023
    Annual accounts 202384,1 k €
  4. 2022
    Annual accounts 2022209,3 k €
  5. 2021
    Annual accounts 2021-165,3 k €
  6. 2020
    Annual accounts 202026,2 k €
  7. 2019
    Annual accounts 2019-17,7 k €
  8. 2018
    Annual accounts 201865 k €
  9. 2017
    Annual accounts 201748,9 k €
  10. 02/01/2017
    IncorporationPrivate company with limited liability
  11. 2016
    Annual accounts 2016-1,2 k €