ACTIVE

Graphene.Works

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
54,7 k €
-51.4% YoY
Gross margin
126,2 k €
-49.0% YoY
Equity
28,6 k €
-79.3% YoY

What does Graphene.Works do?

Graphene.Works is a Private limited company incorporated in 2017. Its main activity is: Management consultancy activities. Its registered office is in Antwerpen.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0668.648.021
Incorporation
02/01/2017
Legal form
Private limited company
Registered office
Rubenslei 2 box 9.01
2018 Antwerpen · FlandreSee on map
Contributed capital
21 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities
Signals
ProfitableLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222021202020192018
Income statement
Gross margin126,2 k €247,6 k €265,6 k €309,6 k €267,8 k €131,6 k €123,7 k €-9,7 k €
EBITDA125,6 k €245,9 k €264,3 k €307,1 k €243,4 k €126,8 k €120,9 k €-13,7 k €
Operating result70,6 k €156,9 k €174,5 k €214,3 k €157,3 k €101,9 k €98,9 k €-31,8 k €
Net result54,7 k €112,7 k €128,6 k €176 k €137,9 k €82,7 k €79,8 k €820,1 k €
Balance sheet
Equity28,6 k €138,4 k €185,7 k €189,5 k €240,7 k €970,4 k €970 k €890,2 k €
Total assets413,4 k €442,3 k €598,1 k €805,6 k €1,2 M €1,1 M €1 M €893,6 k €
Cash169,7 k €158,1 k €203,2 k €332,5 k €220,5 k €526,9 k €582,5 k €476,1 k €
Debts384,7 k €303,9 k €412,4 k €616,1 k €995,3 k €176,2 k €50,8 k €3,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Isis Vermeir

Director

Active
Kurt Hertogs

Director

Active

Ended mandates

Isis Vermeir

Manager

Ended
Kurt Hertogs

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
Deelvereniging van Mede-Eigenaars van de residentie Rubens II (complex Twin Building) te 2018 Antwerpen, Rubenslei 2● Active
0720.585.779
E4LG● Active
0464.409.373
EXPLERION● Active
1023.815.895
House Of Flame● Bankrupt
0770.730.029
Matox● Active
1037.289.294
Pinot Law● Active
0780.865.242
QUALITY OF SERVICE● Active
0829.425.521
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/09/202604/08/202502/08/202411/07/202328/06/202206/08/2021
General meeting10/03/202627/06/202526/02/202430/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202510/03/202615/09/2026DutchPDF
Micro model31/12/202427/06/202504/08/2025DutchPDF
Micro model31/12/202326/02/202402/08/2024DutchPDF
Micro model31/12/202230/06/202311/07/2023DutchPDF
Micro model31/12/202124/06/202228/06/2022DutchPDF
Micro model31/12/202025/06/202106/08/2021DutchPDF
Micro model31/12/201926/06/202014/09/2020DutchPDF
Micro model31/12/201828/06/201922/08/2019DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Isis Vermeir

Director

Active
Kurt Hertogs

Director

Active

Ended mandates

Isis Vermeir

Manager

Ended
Kurt Hertogs

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/10/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office16/10/2020
    MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
    PDF
  • Mandates21/03/2018
    BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF
  • Other16/01/2017
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202554,7 k €↓
  2. 2024
    Annual accounts 2024112,7 k €↓
  3. 2023
    Annual accounts 2023128,6 k €↓
  4. 2022
    Annual accounts 2022176 k €↑
  5. 2021
    Annual accounts 2021137,9 k €↑
  6. 2020
    Annual accounts 202082,7 k €↑
  7. 2019
    Annual accounts 201979,8 k €↓
  8. 2018
    Annual accounts 2018820,1 k €
  9. 02/01/2017
    IncorporationPrivate limited company