ACTIVE

ELYSIANNXT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-15,7 k €

+84.0% YoY

Gross margin

207 k €

+99.1% YoY

Equity

1,5 M €

-1.1% YoY

Workforce

2,0 ETP

0.0% YoY

What does ELYSIANNXT do?

ELYSIANNXT is a Public limited company incorporated in 2017. Its main activity is: Computer programming activities. Its registered office is in Mechelen. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0669.538.441

Incorporation

13/01/2017

Legal form

Public limited company

Registered office

Vaartdijk 91 box A7
2800 Mechelen · FlandreSee on map

Contributed capital

1 548 300,00 €

Latest accounts

31/12/2025

Average workforce

2,0 ETP

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 64200Activities of holding companies 64210Activities of holding companies 62010Computer programming activities 62100Computer programming, consultancy and related activities+2

Joint committees (1)

2000

Signals

Solid equityGood liquidityPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 8 financial years

	2025		2024		2023		2022		2021		2020		2019		2018
Income statement
Gross margin	207 k €	+99.1%	103,9 k €	-72.0%	371,5 k €	+1274%	27 k €	+672%	-4,7 k €	+4.0%	-4,9 k €	-48.6%	-3,3 k €	+90.3%	-34,2 k €
EBITDA	852,8 €	+101%	-78,6 k €	-148%	164 k €	+516%	-39,4 k €	-601%	-5,6 k €	-5.0%	-5,4 k €	-46.4%	-3,7 k €	+89.5%	-34,9 k €
Operating result	-4,1 k €	+95.1%	-83 k €	-152%	160,9 k €	+508%	-39,4 k €	-601%	-5,6 k €	+1.9%	-5,7 k €	-30.1%	-4,4 k €	+87.8%	-36 k €
Net result	-15,7 k €	+84.0%	-97,9 k €	-180%	123 k €	+394%	-41,9 k €	-740%	-5 k €	+21.6%	-6,4 k €	+22.9%	-8,2 k €	+77.7%	-36,9 k €
Balance sheet
Equity	1,5 M €	-1.1%	1,5 M €	-3.3%	1,5 M €	+8.8%	1,4 M €	-2.9%	1,4 M €	-0.3%	1,4 M €	-0.4%	1,5 M €	-0.6%	1,5 M €
Total assets	4,5 M €	-2.4%	4,6 M €	+11.6%	4,1 M €	+10.4%	3,7 M €	+4.4%	3,5 M €	+33.4%	2,7 M €	-0.1%	2,7 M €	+81.7%	1,5 M €
Cash	507 k €	-31.0%	734,6 k €	+138%	308,9 k €	+351%	68,5 k €	-88.4%	592,9 k €	+89.9%	312,2 k €	-49.5%	617,7 k €	+516%	100,2 k €
Debts	3 M €	-3.0%	3,1 M €	+20.5%	2,6 M €	+11.4%	2,3 M €	+9.1%	2,1 M €	+75.0%	1,2 M €	+0.1%	1,2 M €	+240961%	497,9 €
Other
Workforce	2,0 ETP	0.0%	2,0 ETP	+17.6%	1,7 ETP	+41.7%	1,2 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 10 ended

Active mandates

Jonatan Puype

Director · since 10 novembre 2020

Active

MATTHIAS COESSENS

Director · since 10 novembre 2020

Active

Chris PUYPE

Director

Active

Ended mandates

Chris Puype

Managing director · since 10 novembre 2020 · until 09 novembre 2026

Ended

Jonatan Puype

Director · since 10 novembre 2020 · until 09 novembre 2026

Ended

Jonathan PUYPE

Director · since 10 novembre 2020

Ended

Matthias Coessens

Director · since 10 novembre 2020 · until 09 novembre 2026

Ended

At this address

Other companies at this address

Company	CBE no.
CAPIPRIN● Active	1032.077.723
FRARI● Active	1031.958.551
GPS GROUP● Active	1032.078.020
GREEN PRODUCTION SYSTEMS● Active	0825.538.789
HYDRO-ADVIES● Active	0426.801.978
Liberale Vereniging te Mechelen● Active	0410.071.854
ODP● Active	0631.986.573
PARJUPPI● Active	1032.868.173
SOLIV● Active	1032.936.271

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	18 months	12 months	12 months	12 months
Filing date	20/07/2026	10/07/2025	17/07/2024	10/02/2023	27/12/2021	02/02/2021
General meeting	24/03/2026	06/06/2025	07/06/2024	02/12/2022	03/12/2021	30/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

8 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	24/03/2026	20/07/2026	Dutch	PDF
Abridged model	31/12/2024	06/06/2025	10/07/2025	Dutch	PDF
Abridged model	31/12/2023	07/06/2024	17/07/2024	Dutch	PDF
Abridged model	30/06/2022	02/12/2022	10/02/2023	Dutch	PDF
Abridged model	30/06/2021	03/12/2021	27/12/2021	Dutch	PDF
Abridged model	30/06/2020	30/12/2020	02/02/2021	Dutch	PDF
Abridged model	30/06/2019	30/12/2019	30/01/2020	Dutch	PDF
Abridged model	30/06/2018	07/12/2018	28/01/2019	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 10 ended

Active mandates

Jonatan Puype

Director · since 10 novembre 2020

Active

MATTHIAS COESSENS

Director · since 10 novembre 2020

Active

Chris PUYPE

Director

Active

Ended mandates

Chris Puype

Managing director · since 10 novembre 2020 · until 09 novembre 2026

Ended

Jonatan Puype

Director · since 10 novembre 2020 · until 09 novembre 2026

Ended

Jonathan PUYPE

Director · since 10 novembre 2020

Ended

Matthias Coessens

Director · since 10 novembre 2020 · until 09 novembre 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other04/07/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - BOEKJAAR
PDF
Capital / shares03/01/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - KAPITAAL - AANDELEN
PDF
Mandates19/11/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/01/2020
ONTSLAGEN - BENOEMINGEN
PDF
Other25/10/2018
BENAMING
PDF
Mandates16/10/2017
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other26/01/2017
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-15,7 k €↑
2024
Annual accounts 2024-97,9 k €↓
2023
Annual accounts 2023123 k €↑
2022
Annual accounts 2022-41,9 k €↓
2021
Annual accounts 2021-5 k €↑
2020
Annual accounts 2020-6,4 k €↑
2020
Name changeElysianNxt
2019
Annual accounts 2019-8,2 k €↑
2018
Annual accounts 2018-36,9 k €
2018
Name changeEmpyrean Solutions Europe
13/01/2017
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ELYSIANNXT

Overview

What does ELYSIANNXT do?

Trend over 8 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline