MIRAcam
0669.569.422 · rovalta.com · 24/09/2026
ACTIVE
MIRAcam
Financial year 2025 · closed on 31/12/2025
Net result
18,8 k €
-63.5% YoY
Gross margin
616,1 k €
-15.2% YoY
Equity
409,7 k €
+4.8% YoY
Workforce
1,3 ETP
-23.5% YoY
Overview
What does MIRAcam do?
MIRAcam is a Private limited company incorporated in 2017. Its main activity is: Rental of video tapes and disks. Its registered office is in Dilbeek. It employs on average 1,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0669.569.422
Incorporation
13/01/2017
Legal form
Private limited company
Registered office
Alfons Gossetlaan 42a
1702 Dilbeek · FlandreSee on map
1702 Dilbeek · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Average workforce
1,3 ETP
Activities (NACE)
Joint committees (2)
- 10000
- 20000
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 9 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||
| Gross margin | 616,1 k € | -15.2% | 726,7 k € | +43.2% | 507,6 k € | -16.1% | 604,8 k € | +18.6% | 509,8 k € | +33.7% | 381,2 k € | +16.6% | 327 k € | -0.3% | 327,8 k € | +13.2% | 289,5 k € |
| EBITDA | 539,5 k € | -11.5% | 609,9 k € | +56.5% | 389,7 k € | -25.6% | 523,5 k € | +9.6% | 477,5 k € | +28.7% | 371 k € | +34.1% | 276,6 k € | -2.9% | 285 k € | +14.9% | 248 k € |
| Operating result | 71,6 k € | -34.4% | 109,2 k € | +311% | -51,8 k € | -137% | 141,1 k € | -33.4% | 212 k € | +69.6% | 125 k € | +8741% | -1,4 k € | -104% | 33,7 k € | -53.8% | 72,9 k € |
| Net result | 18,8 k € | -63.5% | 51,5 k € | +156% | -92,7 k € | -180% | 116 k € | -40.6% | 195,4 k € | +77.8% | 109,9 k € | +1365% | -8,7 k € | -132% | 27 k € | -41.6% | 46,3 k € |
| Balance sheet | |||||||||||||||||
| Equity | 409,7 k € | +4.8% | 390,9 k € | +15.2% | 339,5 k € | -21.4% | 432,1 k € | +36.7% | 316,1 k € | +75.0% | 180,7 k € | +155% | 70,8 k € | -10.9% | 79,5 k € | +51.5% | 52,5 k € |
| Total assets | 1,5 M € | -14.2% | 1,7 M € | +9.0% | 1,6 M € | -1.0% | 1,6 M € | +10.7% | 1,4 M € | +57.2% | 905,1 k € | +51.7% | 596,8 k € | +6.5% | 560,1 k € | +3.6% | 540,5 k € |
| Cash | 151,3 k € | +15.7% | 130,7 k € | -45.6% | 240,5 k € | +36.0% | 176,8 k € | -16.0% | 210,6 k € | +519% | 34 k € | -41.6% | 58,3 k € | +83.4% | 31,8 k € | -32.3% | 46,9 k € |
| Debts | 1 M € | -19.9% | 1,3 M € | +7.2% | 1,2 M € | +6.7% | 1,1 M € | +3.3% | 1,1 M € | +52.7% | 724,4 k € | +37.7% | 526 k € | +9.4% | 480,7 k € | -1.5% | 488 k € |
| Other | |||||||||||||||||
| Workforce | 1,3 ETP | -23.5% | 1,7 ETP | -10.5% | 1,9 ETP | +46.2% | 1,3 ETP | +160% | 0,5 ETP | – | 1,3 ETP | +18.2% | 1,1 ETP | +10.0% | 1,0 ETP | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 6 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/07/2026 | 30/06/2025 | 05/06/2024 | 31/08/2023 | 20/07/2022 | 27/08/2021 |
| General meeting | 17/06/2026 | 05/06/2025 | 27/05/2024 | 21/06/2023 | 15/06/2022 | 16/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
9 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 17/06/2026 | 28/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 05/06/2025 | 30/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 27/05/2024 | 05/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 21/06/2023 | 31/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 15/06/2022 | 20/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 16/06/2021 | 27/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 08/09/2020 | 08/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 19/06/2019 | 21/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 20/06/2018 | 24/08/2018 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 6 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office08/06/2026MAATSCHAPPELIJKE ZETEL
- Mandates16/02/2026ONTSLAGEN - BENOEMINGEN
- Mandates02/01/2025BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
- Mandates13/02/2020ONTSLAGEN - BENOEMINGEN
- Registered office24/07/2019MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
- Other17/01/2017RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202518,8 k €↓
- 2024Annual accounts 202451,5 k €↑
- 2024Name changeMIRACAM
- 2023Annual accounts 2023-92,7 k €↓
- 2022Annual accounts 2022116 k €↓
- 2021Annual accounts 2021195,4 k €↑
- 2020Annual accounts 2020109,9 k €↑
- 2019Annual accounts 2019-8,7 k €↓
- 2018Annual accounts 201827 k €↓
- 2017Annual accounts 201746,3 k €
- 13/01/2017IncorporationPrivate limited company
- 2017Name changeThe Movie Lot