ACTIVE

SIMOC

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
24,8 k €
+399.0% YoY
Gross margin
46,9 k €
+96.5% YoY
Equity
29,8 k €
+496.9% YoY

What does SIMOC do?

SIMOC is a Private limited company incorporated in 2017. Its main activity is: Activities of sports clubs. Its registered office is in Herve.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0669.615.546
Incorporation
16/01/2017
Legal form
Private limited company
Registered office
Rue de la Clef 41 box 11
4650 Herve · WallonieSee on map
Contributed capital
80 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
93129Activities of sports clubs· main93129Activities of sports clubs49320Taxi operation49330Other passenger land transport68100Buying and selling of own real estate68110Buying and selling of own real estate+4
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212020201920182017
Income statement
Gross margin46,9 k €23,9 k €-13,6 k €-20,3 k €-10,4 k €9,5 k €2,9 k €38,8 k €30,4 k €
EBITDA41,6 k €20,5 k €-16,8 k €-24,3 k €-16,1 k €-183,4 €-5,5 k €36,7 k €25,7 k €
Operating result24,9 k €-8,3 k €-45,1 k €-52,6 k €-44,7 k €-12,8 k €-23 k €4,8 k €-5,9 k €
Net result24,8 k €-8,3 k €-45,3 k €-53,5 k €-6,4 k €29,9 k €42,1 k €-11,9 k €-21,6 k €
Balance sheet
Equity29,8 k €5 k €13,3 k €58,6 k €112,1 k €118,5 k €88,6 k €46,5 k €58,4 k €
Total assets81,3 k €41,7 k €60 k €85,2 k €120,4 k €427 k €633,7 k €856,6 k €884,4 k €
Cash2,3 k €5,1 k €383,8 €442,6 €11,6 k €46,3 k €10,8 k €8 k €–
Debts51,4 k €36,7 k €46,7 k €26,6 k €8,2 k €300,2 k €532 k €794,3 k €816,2 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Christian Bovens

Director

Active

Ended mandates

Christian Bovens

Manager

Ended
Maryse Closset

Mandate

Ended
Maryse Closset

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
Association des Eleveurs et Détenteurs de Bétail Bovin de la Province de Liège● Active
0410.081.950
Association Provinciale des Eleveurs d'ovins de la province de LIEGE● Active
0410.081.851
AZIMUT TELECOM● Active
0476.520.913
C.B.A.● Active
0462.028.321
ECHO HOUSE INVEST● Active
0589.980.427
GALAGO● Active
0837.054.966
ML Projects● Active
0818.378.310
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/07/202623/07/202518/07/202427/07/202316/08/202230/08/2021
General meeting26/06/202627/06/202528/06/202424/06/202329/07/202231/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/06/202617/07/2026FrenchPDF
Micro model31/12/202427/06/202523/07/2025FrenchPDF
Micro model31/12/202328/06/202418/07/2024FrenchPDF
Micro model31/12/202224/06/202327/07/2023FrenchPDF
Micro model31/12/202129/07/202216/08/2022FrenchPDF
Micro model31/12/202031/07/202130/08/2021FrenchPDF
Micro modelCorrection31/12/201926/06/202030/11/2020FrenchPDF
Micro model31/12/201926/06/202026/08/2020FrenchPDF
Micro model31/12/201828/06/201915/07/2019FrenchPDF
Micro model31/12/201729/06/201820/08/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Christian Bovens

Director

Active

Ended mandates

Christian Bovens

Manager

Ended
Maryse Closset

Mandate

Ended
Maryse Closset

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other19/04/2018
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other18/01/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202524,8 k €↑
  2. 2024
    Annual accounts 2024-8,3 k €↑
  3. 2023
    Annual accounts 2023-45,3 k €↑
  4. 2022
    Annual accounts 2022-53,5 k €↓
  5. 2021
    Annual accounts 2021-6,4 k €↓
  6. 2020
    Annual accounts 202029,9 k €↓
  7. 2019
    Annual accounts 201942,1 k €↑
  8. 2018
    Annual accounts 2018-11,9 k €↑
  9. 2017
    Annual accounts 2017-21,6 k €
  10. 16/01/2017
    IncorporationPrivate limited company