ACTIVE

Future Services Int.

Financial year 2024 · closed on 31/12/2024
Net result
402,6 k €
+13.6% YoY
Gross margin
416 k €
-5.3% YoY
Equity
418,5 k €
+0.6% YoY
Workforce
0,0 ETP
-100.0% YoY

What does Future Services Int. do?

Future Services Int. is a Private limited company incorporated in 2017. Its registered office is in Bredene.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0669.742.240
Incorporation
18/01/2017
Legal form
Private limited company
Registered office
Brugsesteenweg 109
8450 Bredene · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Average workforce
0,0 ETP
Joint committees (2)
  • 111
  • 209
Contacts
4 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20242023202220212020201920182017
Income statement
Gross margin416 k €439,2 k €-26,4 k €381,2 k €687,7 k €526,7 k €169,1 k €197,3 k €
EBITDA430,2 k €419,8 k €-128,7 k €209 k €472,7 k €257,2 k €-54,4 k €151,3 k €
Operating result412,6 k €413,1 k €-137,6 k €198,4 k €458,8 k €238,8 k €-66,9 k €135,9 k €
Net result402,6 k €354,4 k €-142,8 k €156 k €430,4 k €232,6 k €-69 k €111,1 k €
Balance sheet
Equity418,5 k €415,9 k €138,4 k €281,3 k €175,3 k €94,9 k €12,3 k €81,3 k €
Total assets1,3 M €620,9 k €387 k €1 M €1,3 M €781,3 k €170 k €211,7 k €
Cash1 M €337,4 k €32,1 k €533,7 k €911,2 k €338,6 k €1,6 k €188,7 k €
Debts873,5 k €195,6 k €248,5 k €720,9 k €1,1 M €683,4 k €156,2 k €127,8 k €
Other
Workforce0,0 ETP0,3 ETP1,7 ETP3,5 ETP4,7 ETP4,9 ETP3,9 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Selders Engineering

Director · since 21 janvier 2025 · 0536.916.279

Represented by Jonas SELDERS

Active

Ended mandates

Selders Engineering

Manager · since 01 juillet 2019 · 0536.916.279

Represented by Jonas SELDERS

Ended
Selders Engineering

Director · since 01 juillet 2019 · 0536.916.279

Represented by Jonas Selders

Ended
Selders Engineering

Director · since 01 juillet 2019 · 0536.916.279

Represented by Jonas SELDERS

Ended
Jonas Selders

Director · since 17 janvier 2017 · until 18 décembre 2019

Ended
At this address

Other companies at this address

CompanyCBE no.
DataWolvesActive
1019.072.201
0536.916.279
0479.872.163
VeciyActive
0789.833.188
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202507/10/202408/11/202331/08/202230/08/202104/12/2020
General meeting29/09/202517/06/202403/11/202331/08/202221/06/202130/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202429/09/202530/09/2025DutchPDF
Abridged model31/12/202317/06/202407/10/2024DutchPDF
Abridged model31/12/202203/11/202308/11/2023DutchPDF
Abridged model31/12/202131/08/202231/08/2022DutchPDF
Abridged model31/12/202021/06/202130/08/2021DutchPDF
Abridged model31/12/201930/11/202004/12/2020DutchPDF
Abridged model31/12/201817/06/201931/08/2019DutchPDF
Abridged model31/12/201721/09/201827/09/2018DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Selders Engineering

Director · since 21 janvier 2025 · 0536.916.279

Represented by Jonas SELDERS

Active

Ended mandates

Selders Engineering

Manager · since 01 juillet 2019 · 0536.916.279

Represented by Jonas SELDERS

Ended
Selders Engineering

Director · since 01 juillet 2019 · 0536.916.279

Represented by Jonas Selders

Ended
Selders Engineering

Director · since 01 juillet 2019 · 0536.916.279

Represented by Jonas SELDERS

Ended
Jonas Selders

Director · since 17 janvier 2017 · until 18 décembre 2019

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/01/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/01/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office17/10/2017
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other20/01/2017
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024402,6 k €
  2. 2023
    Annual accounts 2023354,4 k €
  3. 2022
    Annual accounts 2022-142,8 k €
  4. 2021
    Annual accounts 2021156 k €
  5. 2020
    Annual accounts 2020430,4 k €
  6. 2019
    Annual accounts 2019232,6 k €
  7. 2018
    Annual accounts 2018-69 k €
  8. 2017
    Annual accounts 2017111,1 k €
  9. 18/01/2017
    IncorporationPrivate limited company