ACTIVE

HSR

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
313,1 k €
+471.1% YoY
Gross margin
481,6 k €
+118.9% YoY
Equity
426,1 k €
+277.1% YoY
Workforce
145 698,6 ETP
+69.5% YoY

What does HSR do?

HSR is a Private company with limited liability incorporated in 2017. Its main activity is: Construction of buildings. Its registered office is in Saint-Gilles. It employs on average 145 698,6 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0669.828.946
Incorporation
20/01/2017
Legal form
Private company with limited liability
Registered office
Avenue Brugmann 10
1060 Saint-Gilles · BruxellesSee on map
Contributed capital
8 000,00 €
Latest accounts
31/12/2024
Average workforce
145 698,6 ETP
Activities (NACE)
41001Construction of buildings· main41201Construction of residential and non-residential buildings43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20242023202220212020201920182017
Income statement
Gross margin481,6 k €220 k €133,4 k €109,9 k €90,1 k €71,2 k €55,6 k €8 k €
EBITDA330,7 k €84,4 k €42,6 k €41,5 k €37,5 k €13,5 k €51,2 k €8 k €
Operating result311,9 k €55,1 k €13 k €10,4 k €4 k €-6,1 k €40,5 k €8 k €
Net result313,1 k €54,8 k €12,8 k €10,2 k €-931 €-4,6 k €27,5 k €5,3 k €
Balance sheet
Equity426,1 k €113 k €58,2 k €45,4 k €35,2 k €36,1 k €40,7 k €13,3 k €
Total assets920,6 k €577,4 k €590 k €707,6 k €727 k €527,6 k €218 k €34,2 k €
Cash–126,2 k €20 k €228,1 k €145,1 k €130 k €8 k €6,3 k €
Debts494,5 k €464,4 k €531,9 k €662,2 k €691,8 k €491,5 k €177,2 k €21 k €
Other
Workforce145 698,6 ETP85 973,4 ETP85 973,4 ETP1 608,0 ETP––––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

RIDVAN ASANI

Mandate

Active
At this address

Other companies at this address

CompanyCBE no.
ACI BOUW● Active
0844.004.819
AdVern Consulting● Active
0738.871.962
Agence Solidaire Belgique● Active
1036.353.245
ALL FOOD● Bankrupt
0718.879.965
ALL-IN GARDEN SERVICES● Active
1004.746.091
ATIS.COM● Active
0825.891.751
BB PRINCE● Bankrupt
0657.890.226
BIOCOP● Bankrupt
0666.434.144
BRUS● Active
0723.725.215
BRUSINVEST● Active
0760.789.212
CAFU Benelux● Active
1006.534.257
CITELIV BENELUX● Active
1014.539.628
COMMANDERIE DES VINS DE BORDEAUX● Active
0727.552.359
CONORE● Bankrupt
0785.852.428
CREATED AGENCY● Active
0740.744.755
CT GLOBAL INVEST● Active
0848.567.381
DIAMOND HOLDING EUROPE● Active
1006.293.440
ETS RCP● Active
0876.847.039
EURO SMART CITY● Bankrupt
0712.651.773
GEORGIEVA● Active
0778.358.088
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/08/202605/11/202531/12/202328/06/202326/06/202208/07/2021
General meeting30/06/202530/06/202422/06/202322/06/202222/06/202122/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/06/202519/08/2026FrenchPDF
Abridged model31/12/202330/06/202405/11/2025FrenchPDF
Abridged model31/12/202222/06/202331/12/2023FrenchPDF
Abridged model31/12/202122/06/202228/06/2023FrenchPDF
Abridged model31/12/202022/06/202126/06/2022FrenchPDF
Micro model31/12/201922/06/202108/07/2021FrenchPDF
Micro model31/12/201830/06/201929/10/2019FrenchPDF
Abridged model31/12/201730/06/201816/11/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

RIDVAN ASANI

Mandate

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office06/11/2023
    SIEGE SOCIAL
    PDF
  • Other24/01/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024313,1 k €↑
  2. 2023
    Annual accounts 202354,8 k €↑
  3. 2022
    Annual accounts 202212,8 k €↑
  4. 2021
    Annual accounts 202110,2 k €↑
  5. 2020
    Annual accounts 2020-931 €↑
  6. 2019
    Annual accounts 2019-4,6 k €↓
  7. 2018
    Annual accounts 201827,5 k €↑
  8. 2017
    Annual accounts 20175,3 k €
  9. 20/01/2017
    IncorporationPrivate company with limited liability