ACTIVE

FLATMAP

Financial year 2025 · closed on 31/12/2025
Net result
36,2 k €
-25.6% YoY
Gross margin
97,4 k €
-17.3% YoY
Equity
56,6 k €
-18.0% YoY

What does FLATMAP do?

FLATMAP is a Private limited company incorporated in 2017. Its main activity is: Computer consultancy activities. Its registered office is in Molenbeek-Saint-Jean.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0672.367.772
Incorporation
03/03/2017
Legal form
Private limited company
Registered office
Rue de Lessines 25
1080 Molenbeek-Saint-Jean · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Joint committees (2)
  • 100
  • 200
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212020201920182017
Income statement
Gross margin97,4 k €117,7 k €88,3 k €61,1 k €62,1 k €98,4 k €117,0 k €41,6 k €43,9 k €
EBITDA78,6 k €100,2 k €73,0 k €43,8 k €31,8 k €61,0 k €57,7 k €20,5 k €36,9 k €
Operating result50,1 k €77,3 k €65,8 k €41,5 k €27,4 k €55,5 k €50,6 k €16,7 k €34,1 k €
Net result36,2 k €48,6 k €43,5 k €30,5 k €27,6 k €42,3 k €36,8 k €12,1 k €27,2 k €
Balance sheet
Equity56,6 k €69,1 k €20,5 k €168,8 k €138,2 k €110,6 k €74,3 k €37,5 k €25,4 k €
Total assets267,2 k €273,1 k €270,8 k €245,6 k €211,8 k €164,3 k €127,7 k €63,3 k €50,7 k €
Cash42,7 k €19,0 k €58,8 k €4,9 k €141,9 k €155,7 k €83,5 k €30,7 k €21,5 k €
Debts210,6 k €204,0 k €250,3 k €76,8 k €73,7 k €53,8 k €53,4 k €25,8 k €25,3 k €
Other
Workforce1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

YACINE SERROUKH

Director

Active

Ended mandates

Yacine Serroukh

Director · since 03 mars 2017

Ended
Yacine SERROUKH

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date05/08/202629/08/202530/08/202401/09/202329/08/202206/09/2021
General meeting05/06/202606/06/202507/06/202402/06/202303/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202505/06/202605/08/2026FrenchPDF
Micro model31/12/202406/06/202529/08/2025FrenchPDF
Micro model31/12/202307/06/202430/08/2024FrenchPDF
Micro model31/12/202202/06/202301/09/2023FrenchPDF
Micro model31/12/202103/06/202229/08/2022FrenchPDF
Micro model31/12/202004/06/202106/09/2021FrenchPDF
Micro model31/12/201905/06/202025/09/2020FrenchPDF
Micro model31/12/201807/06/201909/07/2019FrenchPDF
Abridged model31/12/201701/06/201804/07/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

YACINE SERROUKH

Director

Active

Ended mandates

Yacine Serroukh

Director · since 03 mars 2017

Ended
Yacine SERROUKH

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates10/06/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office21/08/2018
    SIEGE SOCIAL
    PDF
  • Other07/03/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202536,2 k €
  2. 2024
    Annual accounts 202448,6 k €
  3. 2023
    Annual accounts 202343,5 k €
  4. 2022
    Annual accounts 202230,5 k €
  5. 2021
    Annual accounts 202127,6 k €
  6. 2020
    Annual accounts 202042,3 k €
  7. 2019
    Annual accounts 201936,8 k €
  8. 2018
    Annual accounts 201812,1 k €
  9. 2017
    Annual accounts 201727,2 k €
  10. 03/03/2017
    IncorporationPrivate limited company