ACTIVE

DB IMMO

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
-2,3 k €
-103.8% YoY
Gross margin
29,4 k €
-82.3% YoY
Equity
130,7 k €
-1.8% YoY

What does DB IMMO do?

DB IMMO is a Private limited company incorporated in 2017. Its main activity is: Development of building projects. Its registered office is in Flémalle.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0672.479.323
Incorporation
07/03/2017
Legal form
Private limited company
Registered office
Rue de la Source(HHZ) 14
4400 Flémalle · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
41101Development of building projects· main68121Buying and selling of own real estate41001Construction of buildings41201Construction of residential and non-residential buildings68100Buying and selling of own real estate68110Buying and selling of own real estate
Joint committees (2)
  • 200
  • 201
Signals
Solid equityLow riskGood liquidityPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20242023202220212020201920182017
Income statement
Gross margin29,4 k €165,8 k €96,2 k €105,3 k €85,7 k €24,3 k €25,5 k €-2 k €
EBITDA5 k €109,1 k €16,4 k €41,8 k €58,3 k €8,3 k €18,7 k €-25,3 k €
Operating result3,6 k €102,9 k €11,9 k €40,9 k €56,9 k €7 k €18 k €-27,3 k €
Net result-2,3 k €62,5 k €1,3 k €25,2 k €29,5 k €5,9 k €17,4 k €-27,4 k €
Balance sheet
Equity130,7 k €133 k €70,6 k €69,3 k €44 k €14,5 k €8,6 k €-8,8 k €
Total assets274,7 k €259,1 k €1,2 M €1,5 M €1,1 M €281,2 k €34 k €26,7 k €
Cash588,2 €212,6 €54,9 k €80,6 k €20,7 k €184,6 €98 €31 €
Debts135,2 k €117,2 k €1,1 M €1,4 M €1 M €265,5 k €25,5 k €35,5 k €
Other
Workforce–1,5 ETP1,5 ETP1,6 ETP–––0,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Blavier David

Director

Active

Ended mandates

David BLAVIER

Director · since 09 juillet 2019

Ended
David Blavier

Mandate

Ended
David BLAVIER

Administrator - manager

Ended
David BLAVIER

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
DM PROJET● Active
0782.745.656
ID CONSTRUCT● Active
0757.736.878
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/09/202527/08/202430/08/202329/07/202226/05/202128/08/2020
General meeting10/09/202507/06/202402/06/202324/06/202225/05/202105/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202410/09/202525/09/2025FrenchPDF
Abridged model31/12/202307/06/202427/08/2024FrenchPDF
Abridged model31/12/202202/06/202330/08/2023FrenchPDF
Abridged model31/12/202124/06/202229/07/2022FrenchPDF
Micro model31/12/202025/05/202126/05/2021FrenchPDF
Micro model31/12/201905/06/202028/08/2020FrenchPDF
Micro model31/12/201807/06/201908/11/2019FrenchPDF
Abridged model31/12/201701/06/201820/11/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Blavier David

Director

Active

Ended mandates

David BLAVIER

Director · since 09 juillet 2019

Ended
David Blavier

Mandate

Ended
David BLAVIER

Administrator - manager

Ended
David BLAVIER

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates11/07/2019
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Other09/03/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-2,3 k €↓
  2. 2023
    Annual accounts 202362,5 k €↑
  3. 2022
    Annual accounts 20221,3 k €↓
  4. 2021
    Annual accounts 202125,2 k €↓
  5. 2020
    Annual accounts 202029,5 k €↑
  6. 2019
    Annual accounts 20195,9 k €↓
  7. 2018
    Annual accounts 201817,4 k €↑
  8. 2017
    Annual accounts 2017-27,4 k €
  9. 07/03/2017
    IncorporationPrivate limited company