ACTIVE

THE SMART BLEND

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
35,2 k €
-54.8% YoY
Gross margin
51,5 k €
-47.8% YoY
Equity
59,2 k €
+147.2% YoY

What does THE SMART BLEND do?

THE SMART BLEND is a Private limited company incorporated in 2017. Its registered office is in Liège.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0672.626.308
Incorporation
13/03/2017
Legal form
Private limited company
Registered office
Avenue Albert-Mahiels 2
4020 Liège · WallonieSee on map
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202420232022202120202020
Income statement
Gross margin51,5 k €98,8 k €136,9 k €151,6 k €40,3 k €-8 k €
EBITDA50,9 k €98,1 k €136,3 k €150,1 k €39,2 k €-13,9 k €
Operating result43,9 k €91,4 k €130,5 k €147,8 k €37,3 k €-16,2 k €
Net result35,2 k €77,9 k €100,3 k €114,1 k €32,5 k €-16,4 k €
Balance sheet
Equity59,2 k €23,9 k €16,6 k €16,3 k €20,7 k €2,2 k €
Total assets68,4 k €112,6 k €156,6 k €158,8 k €52,1 k €4,6 k €
Cash27,8 k €26,7 k €32,6 k €119,1 k €40,3 k €916 €
Debts9,2 k €88,6 k €140 k €142,5 k €31,3 k €2,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 1 ended

Active mandates

FRÉDÉRIC LEBREUX

Director

Active
Geoffrey JORIS

Director

Active

Ended mandates

FRÉDÉRIC LEBREUX

Manager

Ended
Annual accounts

Full financial information

202420232022202120202020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/06/202001/06/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/05/2020
Length of the financial year12 months12 months12 months12 months7 months12 months
Filing date13/06/202513/05/202412/05/202310/05/202225/03/202127/10/2020
General meeting11/06/202503/05/202405/05/202306/05/202216/03/202104/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202411/06/202513/06/2025FrenchPDF
Micro model31/12/202303/05/202413/05/2024FrenchPDF
Micro model31/12/202205/05/202312/05/2023FrenchPDF
Micro model31/12/202106/05/202210/05/2022FrenchPDF
Micro model31/12/202016/03/202125/03/2021FrenchPDF
Micro modelCorrection31/05/202004/09/202027/10/2020FrenchPDF
Micro model31/05/202004/09/202009/09/2020FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 1 ended

Active mandates

FRÉDÉRIC LEBREUX

Director

Active
Geoffrey JORIS

Director

Active

Ended mandates

FRÉDÉRIC LEBREUX

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates30/10/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Registered office08/04/2020
    SIEGE SOCIAL
    PDF
  • Other15/03/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202435,2 k €↓
  2. 2023
    Annual accounts 202377,9 k €↓
  3. 2022
    Annual accounts 2022100,3 k €↓
  4. 2021
    Annual accounts 2021114,1 k €↑
  5. 2020
    Annual accounts 202032,5 k €↑
  6. 2020
    Annual accounts 2020-16,4 k €
  7. 13/03/2017
    IncorporationPrivate limited company