NORMAL SITUATION

VSI²

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
-34,3 k €
-19.5% YoY
Gross margin
520,6 k €
-53.0% YoY
Equity
931,7 k €
-3.5% YoY
Workforce
6,6 ETP
-54.2% YoY

Company — Normal situation.

Strike-off: 06 août 2026

What does VSI² do?

VSI² is a Private limited company incorporated in 2017. It employs on average 6,6 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0672.826.147
Incorporation
20/03/2017
Legal form
Private limited company
Contributed capital
560 000,00 €
Latest accounts
31/12/2024
Average workforce
6,6 ETP
Joint committees (3)
  • 149
  • 14901
  • 200
Signals
Solid equityGood liquidityHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20242023202220212020201920182017
Income statement
Gross margin520,6 k €1,1 M €1 M €1 M €1,5 M €1,2 M €1,1 M €522,4 k €
EBITDA-38,6 k €27,8 k €37,5 k €72,9 k €516,7 k €185,1 k €144,1 k €30,2 k €
Operating result-38,6 k €-31,3 k €-26,3 k €-554,9 €463,3 k €129,5 k €111,7 k €5,9 k €
Net result-34,3 k €-28,7 k €-22,6 k €-3,9 k €360,6 k €108,5 k €88,4 k €3,6 k €
Balance sheet
Equity931,7 k €965,9 k €994,6 k €1 M €1 M €790,4 k €682 k €593,6 k €
Total assets985,7 k €1,5 M €1,3 M €1,5 M €1,4 M €1,2 M €1,1 M €894,1 k €
Cash318,9 k €276,6 k €409,2 k €859 k €603,4 k €80 k €250,8 k €221,8 k €
Debts54,1 k €506,4 k €329,6 k €500,2 k €374 k €454,5 k €395 k €300,5 k €
Other
Workforce6,6 ETP14,4 ETP15,0 ETP15,0 ETP15,5 ETP15,1 ETP13,9 ETP8,9 ETP
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Gert Verberk

Director

Active

Ended mandates

Gerardus Verberk

Director · since 20 mars 2017

Ended
Gerardus Verberk

Administrator - manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/07/202515/07/202407/07/202322/07/202204/05/202129/06/2020
General meeting30/06/202527/06/202429/06/202330/06/202201/03/202125/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/06/202529/07/2025DutchPDF
Abridged model31/12/202327/06/202415/07/2024DutchPDF
Abridged model31/12/202229/06/202307/07/2023DutchPDF
Abridged model31/12/202130/06/202222/07/2022DutchPDF
Abridged model31/12/202001/03/202104/05/2021DutchPDF
Abridged model31/12/201925/06/202029/06/2020DutchPDF
Abridged model31/12/201827/06/201927/06/2019DutchPDF
Abridged model31/12/201728/06/201812/07/2018DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Gert Verberk

Director

Active

Ended mandates

Gerardus Verberk

Director · since 20 mars 2017

Ended
Gerardus Verberk

Administrator - manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring14/08/2026
    FUSIE DOOR VERENIGING VAN ALLE AANDELEN IN EEN HAND -
    PDF
  • Restructuring05/06/2026
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates26/02/2024
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Other31/03/2017
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-34,3 k €↓
  2. 2023
    Annual accounts 2023-28,7 k €↓
  3. 2022
    Annual accounts 2022-22,6 k €↓
  4. 2021
    Annual accounts 2021-3,9 k €↓
  5. 2020
    Annual accounts 2020360,6 k €↑
  6. 2019
    Annual accounts 2019108,5 k €↑
  7. 2018
    Annual accounts 201888,4 k €↑
  8. 2017
    Annual accounts 20173,6 k €
  9. 20/03/2017
    IncorporationPrivate limited company