ACTIVE

ELIPSYS

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
44,3 k €
+165.9% YoY
Gross margin
378,5 k €
+30.3% YoY
Equity
1,5 k €
+103.4% YoY

What does ELIPSYS do?

ELIPSYS is a Private limited company incorporated in 2017. Its main activity is: Computer programming activities. Its registered office is in Amay.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0672.955.514
Incorporation
23/03/2017
Legal form
Private limited company
Registered office
Rue les Communes(OMB) 16A
4540 Amay · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
62010Computer programming activities· main62020Computer consultancy activities62100Computer programming, consultancy and related activities62200Computer programming, consultancy and related activities62010Computer programming activities62030Computer facilities management activities+3
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242023202120192018
Income statement
Gross margin378,5 k €290,5 k €353,1 k €174,4 k €135,7 k €96,1 k €
EBITDA76 k €-43,9 k €21,6 k €57,5 k €35,3 k €12 k €
Operating result72,3 k €-54,9 k €11,2 k €51,4 k €30,4 k €4,4 k €
Net result44,3 k €-67,2 k €-8,6 k €36 k €20,5 k €1,1 k €
Balance sheet
Equity1,5 k €-42,8 k €24,4 k €45,8 k €27,7 k €7,3 k €
Total assets94,6 k €213,9 k €280,4 k €98,8 k €80,8 k €55,1 k €
Cash50,4 k €45,4 k €116,5 k €75,4 k €49,3 k €21 k €
Debts92,1 k €256,7 k €256,1 k €52,8 k €53,1 k €47,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Sébastien Jacqueline Ackaert

Manager

Active

Ended mandates

Sébastien Ackaert

Director · since 21 décembre 2020

Ended
Aurore CRESPIN

Manager

Ended
Louis CRESPIN

Manager

Ended
OLIVIER MAWET

Administrator - manager

Ended
Annual accounts

Full financial information

202520242023202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202101/01/202001/01/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202608/10/202531/08/202413/04/202308/07/202128/10/2020
General meeting30/06/202608/10/202504/05/202430/06/202216/06/202102/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202630/06/2026FrenchPDF
Micro model31/12/202408/10/202508/10/2025FrenchPDF
Micro model31/12/202304/05/202431/08/2024FrenchPDF
Micro model31/12/202130/06/202213/04/2023FrenchPDF
Micro model31/12/202016/06/202108/07/2021FrenchPDF
Micro model31/12/201902/05/202028/10/2020FrenchPDF
Micro model31/12/201808/06/201930/08/2019FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Sébastien Jacqueline Ackaert

Manager

Active

Ended mandates

Sébastien Ackaert

Director · since 21 décembre 2020

Ended
Aurore CRESPIN

Manager

Ended
Louis CRESPIN

Manager

Ended
OLIVIER MAWET

Administrator - manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/09/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares23/12/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - CAPITAL, ACTIONS
    PDF
  • Mandates17/07/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/04/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/07/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office14/05/2018
    SIEGE SOCIAL
    PDF
  • Mandates30/08/2017
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Other27/03/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202544,3 k €↑
  2. 2024
    Annual accounts 2024-67,2 k €↓
  3. 2023
    Annual accounts 2023-8,6 k €↓
  4. 2021
    Annual accounts 202136 k €↑
  5. 2019
    Annual accounts 201920,5 k €↑
  6. 2018
    Annual accounts 20181,1 k €
  7. 23/03/2017
    IncorporationPrivate limited company