ACTIVE

PROXYGRASS

Financial year 2025 · closed on 31/03/2025
Net result
-96,5 k €
-236.9% YoY
Gross margin
117,6 k €
-54.3% YoY
Equity
593,2 k €
-14.0% YoY

What does PROXYGRASS do?

PROXYGRASS is a Private limited company incorporated in 2017. Its main activity is: Non-specialised wholesale trade. Its registered office is in Aartselaar.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0672.956.603
Incorporation
23/03/2017
Legal form
Private limited company
Registered office
Reetsesteenweg 26
2630 Aartselaar · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/03/2025
Joint committees (1)
  • 145
Signals
Solid equityLow riskGood liquidityHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222021202020192018
Income statement
Gross margin117,6 k €257,1 k €334,9 k €327,1 k €461,9 k €116,2 k €13,4 k €-2,8 k €
EBITDA-65,1 k €119,6 k €235,1 k €260,9 k €414,3 k €100,5 k €13,0 k €-2,8 k €
Operating result-107,3 k €90,6 k €199,3 k €195,5 k €358,3 k €48,3 k €10,4 k €-2,8 k €
Net result-96,5 k €70,5 k €151,5 k €148,4 k €267,7 k €40,0 k €8,1 k €-2,7 k €
Balance sheet
Equity593,2 k €689,7 k €619,2 k €467,7 k €319,4 k €51,7 k €11,7 k €3,5 k €
Total assets888,8 k €813,3 k €705,7 k €649,8 k €691,0 k €445,1 k €14,2 k €13,5 k €
Cash61,8 k €351,6 k €275,1 k €405,5 k €285,9 k €92,5 k €3,9 k €51,0 €
Debts294,7 k €112,8 k €77,9 k €179,9 k €365,5 k €391,6 k €2,6 k €10,0 k €
Other
Workforce2,0 ETP2,0 ETP1,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 2 ended

Active mandates

Kris Van Keilegom

Director

Active

Ended mandates

KRIS VAN KEILEGOM

Mandate

Ended
KRIS VAN KILEGOM

Mandate

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/10/202523/10/202427/09/202325/10/202202/11/202104/11/2020
General meeting31/08/202502/09/202431/08/202330/09/202230/09/202130/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202531/08/202531/10/2025DutchPDF
Abridged model31/03/202402/09/202423/10/2024DutchPDF
Abridged model31/03/202331/08/202327/09/2023DutchPDF
Abridged model31/03/202230/09/202225/10/2022DutchPDF
Micro model31/03/202130/09/202102/11/2021DutchPDF
Micro model31/03/202030/09/202004/11/2020DutchPDF
Micro model31/03/201931/08/201903/09/2019DutchPDF
Micro model31/03/201831/08/201812/09/2018DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 2 ended

Active mandates

Kris Van Keilegom

Director

Active

Ended mandates

KRIS VAN KEILEGOM

Mandate

Ended
KRIS VAN KILEGOM

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates15/01/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/06/2025
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/10/2019
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other05/04/2017
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-96,5 k €
  2. 2024
    Annual accounts 202470,5 k €
  3. 2023
    Annual accounts 2023151,5 k €
  4. 2022
    Annual accounts 2022148,4 k €
  5. 2021
    Annual accounts 2021267,7 k €
  6. 2020
    Annual accounts 202040,0 k €
  7. 2019
    Annual accounts 20198,1 k €
  8. 2018
    Annual accounts 2018-2,7 k €
  9. 23/03/2017
    IncorporationPrivate limited company