ACTIVE

SiPM Group

Financial year 2025 · closed on 31/12/2025
Net result
127,8 k €
+271.2% YoY
Gross margin
-5,4 k €
-18.8% YoY
Equity
1,4 M €
+10.3% YoY
Workforce
0,0 ETP

What does SiPM Group do?

SiPM Group is a Public limited company incorporated in 2017. Its registered office is in Hasselt.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0673.544.541
Incorporation
27/03/2017
Legal form
Public limited company
Registered office
Koning Boudewijnlaan 20A
3500 Hasselt · FlandreSee on map
Contributed capital
9 000 000,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Signals
ProfitableGood liquidityPositive cashflow
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222021202020192018
Income statement
Gross margin-5,4 k €-4,5 k €-4,6 k €-3,1 k €-6,6 k €1,2 k €
EBITDA-6,4 k €-5,5 k €-5,7 k €-3,1 k €-8,5 k €-230,2 k €106,7 k €205,4 k €
Operating result-6,4 k €-5,5 k €-5,7 k €-3,1 k €-8,5 k €-230,2 k €106,7 k €205,4 k €
Net result127,8 k €-74,7 k €-13,9 M €-78,1 k €2,6 k €1,4 M €1,7 M €3,9 M €
Balance sheet
Equity1,4 M €1,2 M €1,3 M €15,2 M €15,9 M €15,9 M €14,5 M €12,9 M €
Total assets9,1 M €9,1 M €9,1 M €24,3 M €22,4 M €23 M €22,1 M €22 M €
Cash1 k €27,6 €2 k €73,1 k €94,1 k €197,8 k €1 M €897,9 k €
Debts7,8 M €7,9 M €7,8 M €9,1 M €6,6 M €7,1 M €7,2 M €9 M €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 20 ended

Active mandates

Samuel William David Pemberton

Director · since 30 novembre 2023 · until 01 juin 2029

Active
McVirtus

Director · since 19 mai 2020 · 0878.604.917

Represented by Verheyden RAF

Active

Ended mandates

Samuel William David Pemberton

Director · since 30 novembre 2023

Ended
Darragh O'SULLIVAN

Director · since 20 juin 2022 · until 25 juin 2027

Ended
David RAJAKOVICH

Director · since 30 avril 2021

Ended
David Rajakovich

Director · since 19 mai 2020 · until 20 juin 2022

Ended
At this address

Other companies at this address

CompanyCBE no.
123CONSULTANCYActive
0731.558.954
ACCOUNTLYActive
0471.723.569
ACE ProjectsActive
0877.071.624
ACOADEActive
0787.925.258
ACRE!Active
0849.017.442
AEFActive
0735.961.269
0885.927.823
AJCActive
1009.587.975
0666.409.301
0783.244.019
Archive-ITActive
0699.636.848
ART3MBankrupt
0597.854.550
AS FloorActive
0785.838.669
AS TRAININGActive
0794.771.973
0447.409.728
1035.477.176
BM AUTOMOTIVEBankrupt
0767.689.969
Bozok InvestActive
1013.124.616
BuildSureActive
1036.363.440
Cadac GroupActive
0454.356.512
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/07/202631/07/202529/08/202406/07/202318/07/202228/06/2021
General meeting26/06/202627/06/202528/06/202430/06/202325/06/202226/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202601/07/2026DutchPDF
Abridged model31/12/202427/06/202531/07/2025DutchPDF
Abridged model31/12/202328/06/202429/08/2024DutchPDF
Abridged model31/12/202230/06/202306/07/2023DutchPDF
Abridged model31/12/202125/06/202218/07/2022DutchPDF
Abridged model31/12/202026/03/202128/06/2021DutchPDF
Full model31/12/201902/03/202024/03/2020DutchPDF
Full model31/12/201829/03/201902/04/2019DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 20 ended

Active mandates

Samuel William David Pemberton

Director · since 30 novembre 2023 · until 01 juin 2029

Active
McVirtus

Director · since 19 mai 2020 · 0878.604.917

Represented by Verheyden RAF

Active

Ended mandates

Samuel William David Pemberton

Director · since 30 novembre 2023

Ended
Darragh O'SULLIVAN

Director · since 20 juin 2022 · until 25 juin 2027

Ended
David RAJAKOVICH

Director · since 30 avril 2021

Ended
David Rajakovich

Director · since 19 mai 2020 · until 20 juin 2022

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates12/01/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/07/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office28/10/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates06/05/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/06/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/06/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares19/06/2017
    KAPITAAL - AANDELEN - DIVERSEN
    PDF
  • Mandates17/05/2017
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025127,8 k €
  2. 2024
    Annual accounts 2024-74,7 k €
  3. 2023
    Annual accounts 2023-13,9 M €
  4. 2022
    Annual accounts 2022-78,1 k €
  5. 2021
    Annual accounts 20212,6 k €
  6. 2020
    Annual accounts 20201,4 M €
  7. 2019
    Annual accounts 20191,7 M €
  8. 2018
    Annual accounts 20183,9 M €
  9. 27/03/2017
    IncorporationPublic limited company