ACTIVE

JNS STUDIO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
9,8 k €
+421.2% YoY
Gross margin
17,2 k €
+108.5% YoY
Equity
31,7 k €
-6.5% YoY

What does JNS STUDIO do?

JNS STUDIO is a Private limited company incorporated in 2017. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Lasne.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0673.634.613
Incorporation
29/03/2017
Legal form
Private limited company
Registered office
Chemin de La Maison du Roi 32 box A
1380 Lasne · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
59113Motion picture, video and television programme production activities· main59113Motion picture, video and television programme production activities18200Reproduction of recorded media18200Reproduction of recorded media59111Motion picture, video and television programme production activities59111Motion picture, video and television programme production activities+6
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222021202020192018
Income statement
Gross margin17,2 k €8,3 k €10 k €7,5 k €15,8 k €6,6 k €15 k €-6,2 k €
EBITDA17,2 k €8,3 k €8,8 k €7,2 k €15,5 k €6,1 k €15 k €-6,2 k €
Operating result14,5 k €5,1 k €5,5 k €4,5 k €13,2 k €3,5 k €10,7 k €-11,3 k €
Net result9,8 k €1,9 k €2,6 k €1,9 k €8,6 k €2,8 k €10,5 k €-12,1 k €
Balance sheet
Equity31,7 k €33,9 k €32,9 k €30,3 k €28,4 k €19,8 k €17 k €6,5 k €
Total assets76,5 k €56,8 k €52,9 k €40,7 k €55,3 k €71,1 k €26,9 k €21,3 k €
Cash35,3 k €32 k €21,3 k €23,4 k €16,9 k €25,4 k €19 k €12,7 k €
Debts25,3 k €18,3 k €20 k €10,4 k €26,8 k €51,3 k €9,9 k €14,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

John Janssens van der Maelen

Mandate

Active

Ended mandates

John Janssens Van der Maelen

Director · since 29 mars 2017

Ended
Joun Jansesens van der Maelen

Director · since 29 mars 2017

Ended
Joun Jansesens van der Maelen

Manager · since 29 mars 2017

Ended
At this address

Other companies at this address

CompanyCBE no.
NYABOU● Active
0787.647.918
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/05/202605/05/202526/08/202429/08/202323/08/202227/08/2021
General meeting18/05/202605/05/202503/06/202405/06/202306/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202518/05/202620/05/2026FrenchPDF
Micro model31/12/202405/05/202505/05/2025FrenchPDF
Micro model31/12/202303/06/202426/08/2024FrenchPDF
Micro model31/12/202205/06/202329/08/2023FrenchPDF
Micro model31/12/202106/06/202223/08/2022FrenchPDF
Micro model31/12/202007/06/202127/08/2021FrenchPDF
Micro model31/12/201931/08/202024/09/2020FrenchPDF
Micro model31/12/201803/06/201922/08/2019FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

John Janssens van der Maelen

Mandate

Active

Ended mandates

John Janssens Van der Maelen

Director · since 29 mars 2017

Ended
Joun Jansesens van der Maelen

Director · since 29 mars 2017

Ended
Joun Jansesens van der Maelen

Manager · since 29 mars 2017

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20259,8 k €↑
  2. 2024
    Annual accounts 20241,9 k €↓
  3. 2023
    Annual accounts 20232,6 k €↑
  4. 2023
    Name changeJNS STUDIO
  5. 2022
    Annual accounts 20221,9 k €↓
  6. 2021
    Annual accounts 20218,6 k €↑
  7. 2021
    Name changeNAVAJO STUDIO
  8. 2020
    Annual accounts 20202,8 k €↓
  9. 2019
    Annual accounts 201910,5 k €↑
  10. 2018
    Annual accounts 2018-12,1 k €
  11. 29/03/2017
    IncorporationPrivate limited company