ACTIVE

Immo SWI

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result
-14,3 k €
-693,9 %over 1 year
Gross margin
275,9 k €
+2,8 %over 1 year
Equity
222,1 k €
-6,0 %over 1 year

Identity

Source · BCE/KBO

Immo SWI is a Private limited company incorporated in 2017. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Mons.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0673.735.076
Incorporation
31/03/2017
Legal form
Private limited company
Registered office
Rue Georges Plumart 2
7033 Mons · WallonieSee on map
Contributed capital
120 000,00 €
Latest accounts
31/12/2024
Signals
Positive cashflowPositive EBITDA

Financials

Source · NBB, 8 filings

Trend over 8 financial years

20242023202220212020
Income statement
Gross margin275,9 k €268,2 k €334,7 k €318,7 k €297,4 k €
EBITDA246 k €239,6 k €333,5 k €317,1 k €296,3 k €
Operating result57,1 k €50,7 k €144,6 k €128,2 k €107,4 k €
Net result-14,3 k €2,4 k €73,1 k €63,5 k €37,4 k €
Balance sheet
Equity222,1 k €236,4 k €234 k €210,9 k €147,3 k €
Total assets2,7 M €3 M €3,3 M €3,6 M €3,8 M €
Cash73,6 k €97,2 k €209,8 k €169,7 k €182,2 k €
Debts2,5 M €2,8 M €3 M €3,4 M €3,6 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 6 ended

Active mandates

DMD CAR

Director · since 26 décembre 2023 · 0896.362.746

Active
GG4

Director · since 26 décembre 2023 · 0433.089.459

Active

Ended mandates

DMD CAR

Director · since 03 février 2022 · 0896.362.746

Ended
GG4

Director · since 03 février 2022 · 0433.089.459

Ended
GG4

Director · since 03 février 2022 · 0433.089.459

Represented by Gustave Goeyens

Ended
ManCo SWI

Manager · since 23 mars 2017 · 0673.732.009

Represented by Steve WILLEMS

Ended

Other companies at this address

Rue Georges Plumart 2 7033 Mons
CompanyCBE no.
ETABLISSEMENTS WILLEMS● Active
0401.099.651
Unité Financière WILLEMS GROUPE● Active
0699.558.654

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/07/202511/06/202430/08/202322/08/202209/08/202111/06/2020
General meeting30/05/202530/05/202406/03/202330/05/202230/05/202130/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/05/202524/07/2025FrenchPDF
Abridged model31/12/202330/05/202411/06/2024FrenchPDF
Abridged model31/12/202206/03/202330/08/2023FrenchPDF
Micro model31/12/202130/05/202222/08/2022FrenchPDF
Micro model31/12/202030/05/202109/08/2021FrenchPDF
Micro model31/12/201930/05/202011/06/2020FrenchPDF
Micro model31/12/201830/05/201928/06/2019FrenchPDF
Micro model31/12/201730/05/201831/07/2018FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 6 ended

Active mandates

DMD CAR

Director · since 26 décembre 2023 · 0896.362.746

Active
GG4

Director · since 26 décembre 2023 · 0433.089.459

Active

Ended mandates

DMD CAR

Director · since 03 février 2022 · 0896.362.746

Ended
GG4

Director · since 03 février 2022 · 0433.089.459

Ended
GG4

Director · since 03 février 2022 · 0433.089.459

Represented by Gustave Goeyens

Ended
ManCo SWI

Manager · since 23 mars 2017 · 0673.732.009

Represented by Steve WILLEMS

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office26/04/2022
    SIEGE SOCIAL
    PDF
  • Mandates15/02/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Other04/04/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-14,3 k €↓
  2. 2023
    Annual accounts 20232,4 k €↓
  3. 2022
    Annual accounts 202273,1 k €↑
  4. 2021
    Annual accounts 202163,5 k €↑
  5. 2020
    Annual accounts 202037,4 k €↑
  6. 2019
    Annual accounts 201923,6 k €↑
  7. 2018
    Annual accounts 2018-31,1 k €↓
  8. 2017
    Annual accounts 2017-2,5 k €
  9. 31/03/2017
    IncorporationPrivate limited company