ACTIVE

HEAVYGRUE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
55,6 k €
-28,8 %over 1 year
Gross margin
76,9 k €
-25,6 %over 1 year
Equity
176,8 k €
+44,1 %over 1 year

Identity

Source · BCE/KBO

HEAVYGRUE is a Private limited company incorporated in 2017. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Zele.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0673.834.947
Incorporation
04/04/2017
Legal form
Private limited company
Registered office
Biesbochtstraat 6
9240 Zele · FlandreSee on map
Contributed capital
30 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 8 filings

Trend over 8 financial years

20252024202320222021
Income statement
Gross margin76,9 k €103,3 k €131,9 k €126,5 k €165,3 k €
EBITDA72 k €98 k €126,4 k €121,7 k €160,5 k €
Operating result71,3 k €98 k €107,4 k €90 k €90,8 k €
Net result55,6 k €78,2 k €83,1 k €68 k €67,3 k €
Balance sheet
Equity176,8 k €122,7 k €46 k €282,8 k €216,3 k €
Total assets185 k €137,8 k €370,5 k €372,9 k €356,1 k €
Cash153 k €120,7 k €256 k €228,6 k €208,1 k €
Debts4 k €13,2 k €321,5 k €84,7 k €139,8 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Patrick Neus

Manager

Active

Ended mandates

Patrick Neus

Director

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/07/202631/07/202531/07/202431/07/202326/08/202230/08/2021
General meeting13/06/202614/06/202515/06/202430/06/202311/06/202212/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202513/06/202630/07/2026DutchPDF
Micro model31/12/202414/06/202531/07/2025DutchPDF
Micro model31/12/202315/06/202431/07/2024DutchPDF
Micro model31/12/202230/06/202331/07/2023DutchPDF
Micro model31/12/202111/06/202226/08/2022DutchPDF
Micro model31/12/202012/06/202130/08/2021DutchPDF
Micro model31/12/201931/07/202031/08/2020DutchPDF
Micro model31/12/201808/06/201901/08/2019DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Patrick Neus

Manager

Active

Ended mandates

Patrick Neus

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other06/04/2017
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202555,6 k €↓
  2. 2024
    Annual accounts 202478,2 k €↓
  3. 2023
    Annual accounts 202383,1 k €↑
  4. 2022
    Annual accounts 202268 k €↑
  5. 2021
    Annual accounts 202167,3 k €↓
  6. 2020
    Annual accounts 202067,7 k €↑
  7. 2019
    Annual accounts 201935,6 k €↑
  8. 2018
    Annual accounts 201815,7 k €
  9. 04/04/2017
    IncorporationPrivate limited company