ACTIVE

BRUS

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
86,3 k €
-23.5% YoY
Gross margin
366,6 k €
+77.9% YoY
Equity
364,1 k €
+31.1% YoY

What does BRUS do?

BRUS is a Private limited company incorporated in 2017. Its registered office is in Forest.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0673.918.485
Incorporation
05/04/2017
Legal form
Private limited company
Registered office
Rue des Anciens Etangs 40
1190 Forest · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20242023202220212020201920182017
Income statement
Gross margin366,6 k €206,1 k €66,3 k €93 k €53,1 k €78,5 k €49,5 k €23,8 k €
EBITDA169 k €202,3 k €62,6 k €85,5 k €40,6 k €60 k €45,4 k €23,1 k €
Operating result91,7 k €120,8 k €39,5 k €62,3 k €27,2 k €32,1 k €19,2 k €7,5 k €
Net result86,3 k €112,7 k €37,6 k €41,6 k €21,2 k €24,9 k €15,2 k €5 k €
Balance sheet
Equity364,1 k €277,8 k €164,1 k €126,5 k €84,9 k €63,7 k €38,8 k €23,6 k €
Total assets923,6 k €635,4 k €657,5 k €341,3 k €246,9 k €236,7 k €132,4 k €94 k €
Cash63,5 k €30,2 k €24,3 k €10,7 k €3,5 k €16,6 k €8,8 k €14,5 k €
Debts559,5 k €357,5 k €493,3 k €214,8 k €162 k €173 k €93,6 k €70,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Pavel Brusalinschi

Mandate

Active

Ended mandates

Pavel Brusalinschi

Manager · since 05 avril 2017

Ended
ERIC VANWYNSBERGHE

Manager

Ended
Pavel Brusalinschi

Director

Ended
PAVEL BRUSALINSCHI

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
A.A.B.● Active
0459.006.473
Abyssal Project● Active
0681.505.766
A&C SERV.● Active
0894.179.454
ACS SERV● Active
1021.773.056
Actunova● Active
0670.739.063
ADVOICE MOBILE EUROPE● Active
0666.437.015
AegisGuard● Active
1020.021.415
AEL Consult● Active
0668.715.327
AFTERCLAP● Active
0694.933.437
AHEAD Technologies● Active
0685.550.963
ALL IN SERVICES● Active
1008.674.492
ALMASS● Active
0863.242.194
ALORS ON CHANTE !● Active
0782.892.839
ALPHA-TAXI● Active
0533.941.052
ALTERNATIF ELECTRICITE● Active
0748.519.702
ALTIMUM● Active
1034.152.335
ALTIPLANO DEVELOPMENT● Active
0698.565.294
ALTROLUX● Active
0818.140.362
AMADOU● Active
0652.969.158
AMT Alliance Med Trading● Active
1020.832.948
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/03/202606/12/202422/11/202302/12/202214/11/202128/11/2020
General meeting03/06/202503/06/202403/06/202304/06/202204/06/202108/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202403/06/202511/03/2026FrenchPDF
Micro model31/12/202303/06/202406/12/2024FrenchPDF
Micro modelCorrection31/12/202203/06/202322/11/2023FrenchPDF
Micro model31/12/202203/06/202315/11/2023FrenchPDF
Micro model31/12/202104/06/202202/12/2022FrenchPDF
Micro model31/12/202004/06/202114/11/2021FrenchPDF
Micro model31/12/201908/09/202028/11/2020FrenchPDF
Micro model31/12/201807/06/201930/09/2019FrenchPDF
Micro model31/12/201701/06/201825/06/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Pavel Brusalinschi

Mandate

Active

Ended mandates

Pavel Brusalinschi

Manager · since 05 avril 2017

Ended
ERIC VANWYNSBERGHE

Manager

Ended
Pavel Brusalinschi

Director

Ended
PAVEL BRUSALINSCHI

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Capital / shares07/06/2024
    CAPITAL, ACTIONS
    PDF
  • Mandates09/11/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/10/2019
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Other07/04/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202486,3 k €↓
  2. 2023
    Annual accounts 2023112,7 k €↑
  3. 2022
    Annual accounts 202237,6 k €↓
  4. 2021
    Annual accounts 202141,6 k €↑
  5. 2020
    Annual accounts 202021,2 k €↓
  6. 2019
    Annual accounts 201924,9 k €↑
  7. 2018
    Annual accounts 201815,2 k €↑
  8. 2017
    Annual accounts 20175 k €
  9. 05/04/2017
    IncorporationPrivate limited company