ACTIVE

ARION-CO

Financial year 2025 · closed on 31/12/2025
Net result
23,6 k €
+510.9% YoY
Gross margin
172,9 k €
+7.0% YoY
Equity
21,9 k €
-31.7% YoY

What does ARION-CO do?

ARION-CO is a Private limited company incorporated in 2017. Its main activity is: Construction of buildings. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0674.491.874
Incorporation
12/04/2017
Legal form
Private limited company
Registered office
Rue du Cloître 13
1020 Bruxelles · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Joint committees (2)
  • 124
  • 200
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222021202020192018
Income statement
Gross margin172,9 k €161,5 k €118,5 k €75,3 k €75,6 k €94,5 k €104,9 k €144,5 k €
EBITDA48,6 k €8,6 k €16,7 k €5,8 k €19,8 k €36,2 k €26,9 k €27,8 k €
Operating result38,8 k €-4,6 k €6,2 k €-9,6 k €3,8 k €20,8 k €12,4 k €13,6 k €
Net result23,6 k €-5,7 k €4,8 k €-9,5 k €4,5 k €15,7 k €8 k €10 k €
Balance sheet
Equity21,9 k €32 k €37,7 k €33 k €42,5 k €38 k €24,2 k €16,2 k €
Total assets159,1 k €120,1 k €205 k €75,5 k €138,7 k €147,9 k €142,1 k €53,6 k €
Cash46,4 k €47 k €13,1 k €24,6 k €10,1 k €19,6 k €44,1 k €3,4 k €
Debts27,6 k €88,1 k €160,6 k €35,9 k €77,5 k €94,3 k €113,5 k €36 k €
Other
Workforce1,4 ETP2,1 ETP2,6 ETP2,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

ARBNOR AVIDU

Director · since 02 mai 2024

Active

Ended mandates

ARBNOR AVDIU

Director · since 02 mai 2024

Ended
Islah AL-ASHWAL

Director · since 20 février 2024

Ended
Gary De Braekeleer

Director · since 12 avril 2017

Ended
Gary De Braekeleer

Manager · since 12 avril 2017

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202501/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year31/12/202531/12/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months15 months12 months12 months12 months12 months
Filing date29/06/202625/08/202530/04/202402/05/202325/04/202204/05/2021
General meeting09/06/202610/06/202514/03/202409/03/202310/03/202211/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202509/06/202629/06/2026FrenchPDF
Micro model31/12/202410/06/202525/08/2025FrenchPDF
Micro model30/09/202314/03/202430/04/2024FrenchPDF
Micro model30/09/202209/03/202302/05/2023FrenchPDF
Abridged model30/09/202110/03/202225/04/2022FrenchPDF
Abridged model30/09/202011/03/202104/05/2021FrenchPDF
Abridged model30/09/201912/03/202030/04/2020FrenchPDF
Abridged model30/09/201814/03/201930/04/2019FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

ARBNOR AVIDU

Director · since 02 mai 2024

Active

Ended mandates

ARBNOR AVDIU

Director · since 02 mai 2024

Ended
Islah AL-ASHWAL

Director · since 20 février 2024

Ended
Gary De Braekeleer

Director · since 12 avril 2017

Ended
Gary De Braekeleer

Manager · since 12 avril 2017

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates26/02/2026
    TRANSFERT DE SIEGE SOCIAL / DEMISSION
    PDF
  • Other10/10/2024
    PROROGATION ET MODIFICATION EXERCICE SOCIAL - MODIFICATION
    PDF
  • Mandates10/06/2024
    Extrait de l'acte de nomination -administrateurs
    PDF
  • Mandates23/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/02/2021
    DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office01/09/2017
    SIEGE SOCIAL
    PDF
  • Mandates05/05/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Other14/04/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202523,6 k €
  2. 2024
    Annual accounts 2024-5,7 k €
  3. 2023
    Annual accounts 20234,8 k €
  4. 2023
    Name changeARION-CO
  5. 2022
    Annual accounts 2022-9,5 k €
  6. 2021
    Annual accounts 20214,5 k €
  7. 2021
    Name changeTESI
  8. 2020
    Annual accounts 202015,7 k €
  9. 2019
    Annual accounts 20198 k €
  10. 2018
    Annual accounts 201810 k €
  11. 12/04/2017
    IncorporationPrivate limited company